DLF Stock Price - ₹675.00 | Consumer Discretionary | askfuzz

Sign in to fuzzto save your conversations, follow your research and come back anytime.

‌

‌
‌

‌
‌
‌

‌
‌
‌
‌
‌
‌

DLF Stock Price - ₹675.00 | Consumer Discretionary | askfuzz

Quarterly Results

₹Cr

Metric (₹ crore)	Q4 FY10	Q1 FY11	Q2 FY11	Q3 FY11	Q4 FY11	Q1 FY12	Q2 FY12	Q3 FY12	Q4 FY12	Q3 FY14	Q4 FY14	Q1 FY15	Q2 FY15	Q3 FY15	Q4 FY15	Q1 FY16	Q2 FY16	Q3 FY16	Q4 FY16	Q1 FY17	Q2 FY17	Q3 FY17	Q4 FY17	Q1 FY18	Q2 FY18	Q3 FY18	Q4 FY18	Q1 FY19	Q2 FY19	Q3 FY19	Q4 FY19	Q1 FY20	Q2 FY20	Q3 FY20	Q4 FY20	Q1 FY21	Q2 FY21	Q3 FY21	Q4 FY21	Q1 FY22	Q2 FY22	Q3 FY22	Q4 FY22	Q1 FY23	Q2 FY23	Q3 FY23	Q4 FY23	Q1 FY24	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26	Q3 FY26	Q4 FY26	Q1 FY27
Sales	1,994.37	2,028.53	2,369.02	2,479.93	2,683.09	2,445.82	2,532.41	2,034.37	2,616.78	2,058.42	1,969.45	1,725.17	2,013.15	1,956.72	1,953.69	2,388.72	2,040.84	2,949.54	2,546.51	1,867.46	2,070.67	2,057.92	2,225.18	2,047.7	1,587.71	1,693.72	1,377.66	1,507.35	2,139.03	2,219.28	2,500.43	1,331.19	1,715.51	1,341.87	1,694.2	548.63	1,609.82	1,543.03	1,712.57	1,139.53	1,480.9	1,549.7	1,547.26	1,441.63	1,302.34	1,494.8	1,456.06	1,423.23	1,347.68	1,521.25	2,134.84	1,362.35	1,975.02	1,528.71	3,127.58	2,716.7	1,643.04	2,020.22	1,814.06	1,280.34
Expenses	1,081.63	1,048.95	1,440.11	1,308.43	2,016.88	1,338.02	1,359.42	1,212	1,829.31	1,455.95	1,621.47	988.23	1,218.74	1,161.92	1,258.04	1,519.7	1,005.53	1,569.51	1,833.2	1,122.62	1,050.24	1,100.11	1,514.97	1,144.58	800.84	992.43	1,391.5	1,198.76	1,479.7	1,579.37	1,966.74	1,091.51	1,365.17	1,113.57	1,377.51	546.9	1,146.7	1,043.95	1,258.71	744.09	1,022.64	1,028.38	1,179.72	1,027.97	865.67	1,017.6	1,057.71	1,027.06	885.33	1,010.28	1,380.73	1,133.73	1,472.98	1,128.72	2,149.59	2,352.54	1,359.48	1,630.35	1,403.29	1,130.04
EBITDA	912.74	979.58	928.91	1,171.5	666.21	1,107.8	1,172.99	822.37	787.47	602.47	347.98	736.94	794.41	794.8	695.65	869.02	1,035.31	1,380.03	713.31	744.84	1,020.43	957.81	710.21	903.12	786.87	701.29	-13.84	308.59	659.33	639.91	533.69	239.68	350.34	228.3	316.69	1.73	463.12	499.08	453.86	395.44	458.26	521.32	367.54	413.66	436.67	477.2	398.35	396.17	462.35	510.97	754.11	228.62	502.04	399.99	977.99	364.16	283.56	389.87	410.77	150.3
Depreciation	94.71	149.83	153.97	161.21	165.71	170.19	175.32	179.71	163.61	156.12	162.66	134.47	139.42	140.66	130.24	132.45	142.02	342.13	149.29	146.24	144.07	142.02	140.16	144.88	148.41	177.96	62.28	56.4	55.31	56.19	56.73	51.06	44.63	44.54	60.07	42.2	39.73	39.05	38.5	37.92	37.26	37.35	36.91	37.33	36.67	38.59	36.04	36.36	36.96	37.95	36.68	37.28	37.73	38.74	36.91	34.47	29.54	30.15	48.25	35.14
EBIT	818.03	829.75	774.94	1,010.29	500.5	937.61	997.67	642.66	623.86	446.35	185.32	602.47	654.99	654.14	565.41	736.57	893.29	1,037.9	564.02	598.6	876.36	815.79	570.05	758.24	638.46	523.33	-76.12	252.19	604.02	583.72	476.96	188.62	305.71	183.76	256.62	-40.47	423.39	460.03	415.36	357.52	421	483.97	330.63	376.33	400	438.61	362.31	359.81	425.39	473.02	717.43	191.34	464.31	361.25	941.08	329.69	254.02	359.72	362.52	115.16
Interest	314.7	388.44	433.76	427.72	455.7	496.41	526.3	619.88	603.89	633.1	629.67	558.1	603.11	648.28	494.37	621.82	740.58	670.6	646.8	747.84	735.08	758.64	738.26	782.66	794.61	856.52	516.92	497.54	496.38	532.85	535.1	536.03	418.09	237.55	235.27	237.36	226.3	198.46	191.23	174.93	175.89	145.53	128.2	105.22	106.93	95.43	84.56	84.85	90.16	83.74	97.7	101.19	93.51	93.9	108.6	78.57	63.12	36.29	21.09	17.62
Profit Before Tax	503.33	441.31	341.18	582.57	44.8	441.2	471.37	22.78	19.97	-186.75	-444.35	44.37	51.88	5.86	71.04	114.75	152.71	367.3	-82.78	-149.24	141.28	57.15	-168.21	-24.42	-156.15	-333.19	-593.04	-245.35	107.64	50.87	-58.14	-347.41	-112.38	-53.79	21.35	-277.83	197.09	261.57	224.13	182.59	245.11	338.44	202.43	271.11	293.07	343.18	277.75	274.96	335.23	389.28	619.73	90.15	370.8	267.35	832.48	251.12	190.9	323.43	341.43	97.54
Net Profit	423.59	414.17	425.3	494.08	313.31	374.92	372.37	247.48	207.55	121.32	175.33	111.13	93.28	116.99	185.54	125.59	207.88	182.72	-211.11	261.85	204.6	98.88	142.66	109.01	12.57	4,111.95	243.26	172.44	373.21	333.65	434.77	413.94	443.41	413.1	-1,860.13	-71.52	227.75	449	477.37	337.17	378.12	379.49	405.54	469.21	477.2	517.94	569.6	526.11	621.89	655.71	919.82	644.67	1,381.22	1,058.73	1,282.2	762.67	1,180.09	1,203.36	1,268.56	793.9
EPS	2.51	2.42	2.46	2.74	2.03	2.11	2.19	1.52	1.25	0.82	1.23	0.72	0.61	0.74	0.96	0.71	1.17	0.98	-1.01	1.46	1.12	0.55	0.76	0.62	0.08	22.93	1.39	0.97	2.1	1.88	2.43	1.83	1.8	1.67	-7.51	-0.29	0.94	1.82	1.94	1.36	1.53	1.53	1.64	1.9	1.93	2.1	2.3	2.13	2.52	2.65	3.72	2.61	5.58	4.28	5.18	3.08	4.77	4.86	5.12	3.21

Cashflow

₹Cr

Metric (₹ crore)	FY15	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Operating Cash Flow	2,036.82	2,956.87	-897.85	270.32	2,043	355.68	1,460.18	2,831.82	2,375.26	2,538.81	5,235.22	6,347.38
Investing Cash Flow	98.36	-818.01	871.6	-2,102.44	2.98	6,508.1	150.47	266.98	-460.61	-1,528.93	-3,474.99	721.14
Financing Cash Flow	-1,547.42	-1,928.53	787.08	-231.99	875.42	-9,521.75	-2,183.79	-3,828.19	-2,013.15	176.61	-2,402.56	-5,546.81
Net Cash Flow	587.76	210.33	760.83	-2,064.11	2,921.4	-2,657.97	-573.14	-729.39	-98.5	1,186.49	-642.33	1,521.71

Balance Sheet

Annual

₹Cr

Metric (₹ crore)	FY15	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Equity / Shareholders' Funds	27,543.62	24,195.24	24,696.69	35,359.2	33,617.08	34,465.11	35,364.18	36,381.77	37,691.86	39,431.6	42,550.2	45,473.4
Total Liabilities	38,920.7	37,535.3	39,290	27,297	33,305.34	22,764.59	19,445.45	16,121.69	16,236.12	20,830.77	26,925.12	29,401.41
Total Assets	66,464.3	61,730.5	63,986.7	62,656.2	66,922.5	57,229.8	54,809.7	52,503.4	53,928	60,262.4	69,475.4	74,874.8

Shareholding

₹1.7L CrMarket Cap

Promoter & promoter group (74.08%)

DIIs (9.08%)

FIIs (11.43%)

Public & others (5.42%)