Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 422.11 | 376.26 | 433.85 | 362.07 | 534.22 | 339.64 | 443.84 | 459.82 | 451.49 | 482.24 | 447.71 | 478.94 | 649.72 | 521.9 | 467.31 | 542.28 | 512.11 | 474.41 | 439.48 | 468.56 | 529.32 | 550.73 | 458.9 | 562.08 | 568.99 | 540.61 | 613.96 | 639.79 | 618.56 | 723.38 | 586.59 | 651.09 | 654.71 | 523.78 | 789.04 | 682.34 | 716.34 | 708.05 | 652.65 | 719.8 | 851.4 | 677.64 |
| Expenses | 317.52 | 271.4 | 321.03 | 263.18 | 388.04 | 269.62 | 310.85 | 338.62 | 330.35 | 361.48 | 319.12 | 346.2 | 480.33 | 402.48 | 321.53 | 416.92 | 405.11 | 431.35 | 359.43 | 405.95 | 440.96 | 450.09 | 359.67 | 452.58 | 547 | 452.32 | 535.36 | 525.92 | 567.12 | 601.52 | 525.74 | 609.98 | 592.03 | 494.81 | 641.89 | 542.21 | 563.65 | 567.37 | 503.76 | 606.69 | 688.45 | 617.56 |
| EBITDA | 104.59 | 104.86 | 112.82 | 98.89 | 146.18 | 70.02 | 132.99 | 121.2 | 121.14 | 120.76 | 128.59 | 132.74 | 169.39 | 119.42 | 145.78 | 125.36 | 107 | 43.06 | 80.05 | 62.61 | 88.36 | 100.64 | 99.23 | 109.5 | 21.99 | 88.29 | 78.6 | 113.87 | 51.44 | 121.86 | 60.85 | 41.11 | 62.68 | 28.97 | 147.15 | 140.13 | 152.69 | 140.68 | 148.89 | 113.11 | 162.95 | 60.08 |
| Depreciation | 29.9 | 50.59 | 54.56 | 51.36 | 56.99 | 51.41 | 54.57 | 54.96 | 50.48 | 54.11 | 57.5 | 57.69 | 70.65 | 67.26 | 70 | 72.08 | 73.52 | 73.7 | 78.4 | 79.08 | 76.75 | 74.71 | 74.05 | 74.95 | 83.88 | 75.08 | 79.57 | 50.33 | 75.74 | 70.45 | 75.04 | 80.37 | 85 | 70.59 | 72.09 | 71.97 | 79.09 | 81.35 | 84.13 | 84.42 | 88.79 | 90.68 |
| EBIT | 74.69 | 54.27 | 58.26 | 47.53 | 89.19 | 18.61 | 78.42 | 66.24 | 70.66 | 66.65 | 71.09 | 75.05 | 98.74 | 52.16 | 75.78 | 53.28 | 33.48 | -30.64 | 1.65 | -16.47 | 11.61 | 25.93 | 25.18 | 34.55 | -61.89 | 13.21 | -0.97 | 63.54 | -24.3 | 51.41 | -14.19 | -39.26 | -22.32 | -41.62 | 75.06 | 68.16 | 73.6 | 59.33 | 64.76 | 28.69 | 74.16 | -30.6 |
| Interest | 20.48 | 22.46 | 19.83 | 13.39 | 10.14 | 11.38 | 13.37 | 12.8 | 11.28 | 14.7 | 15.24 | 13.96 | 12.65 | 13.79 | 16.99 | 11.44 | 19.74 | 11.55 | 12.62 | 14.36 | 9.07 | 12.37 | 13.69 | 15.11 | 15.64 | 19.18 | 20.17 | 21.91 | 24.43 | 28.45 | 27.49 | 33.08 | 30.95 | 31.93 | 36.63 | 48.78 | 42.12 | 42.76 | 42.33 | 45.79 | 43.3 | 37.09 |
| Profit Before Tax | 54.21 | 31.81 | 38.43 | 34.14 | 79.05 | 7.23 | 65.05 | 53.44 | 59.38 | 51.95 | 55.85 | 61.09 | 86.09 | 38.37 | 58.79 | 41.84 | 13.74 | -42.19 | -10.97 | -30.83 | 2.54 | 13.56 | 11.49 | 19.44 | -77.53 | -5.97 | -21.14 | 41.63 | -48.73 | 22.96 | -41.68 | -72.34 | -53.27 | -73.55 | 38.43 | 19.38 | 31.48 | 16.57 | 22.43 | -17.1 | 30.86 | -67.69 |
| Net Profit | 49.92 | 30.27 | 38.29 | 32.48 | 42.79 | 13.01 | 48.39 | 42 | 51.14 | 39.64 | 44.01 | 51.37 | 75.79 | 34.31 | 41.16 | 32.85 | 50.19 | -21.43 | 7.38 | -16.07 | -135.02 | 16.02 | 11.19 | 35.38 | -44.62 | 4.01 | -10.05 | 46.96 | -70.72 | 17 | -40.9 | -59.63 | -69.92 | -77.57 | 33.09 | 4.63 | 43.09 | 23.41 | 65.27 | -12.97 | 21.74 | -57.88 |
| EPS | 6.17 | 1.88 | 2.37 | 2.01 | 2.65 | 0.81 | 3 | 2.6 | 3.17 | 2.46 | 2.73 | 3.18 | 4.7 | 2.13 | 2.55 | 2.04 | 3.11 | -1.37 | 0.47 | -1.02 | -8.61 | 1.02 | 0.71 | 2.26 | -2.85 | 0.26 | -0.64 | 3 | -4.51 | 1.08 | -2.61 | -3.8 | -4.46 | -4.95 | 2.11 | 0.3 | 2.75 | 1.49 | 4.16 | -0.83 | 1.39 | -3.69 |
| Metric (₹ crore) | FY11 | FY12 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 202.78 | 153.58 | 302.64 | 226.45 | 282.02 | 585.14 | 512.66 | 354.85 | 265.96 | 379.43 | 371.28 | 491.45 |
| Investing Cash Flow | -231.18 | -104 | -106.95 | -297.16 | -169.02 | -441.74 | -380.02 | -618.53 | -494.08 | -224.98 | -192.21 | -245.34 |
| Financing Cash Flow | 25.45 | -68.04 | -137.08 | 77.62 | -102.2 | -97.78 | -11.04 | 130.38 | 249.67 | -22.15 | -102.09 | 200.58 |
| Net Cash Flow | -2.95 | -18.46 | 58.61 | 6.91 | 10.8 | 45.62 | 121.6 | -133.3 | 21.55 | 132.3 | 76.98 | 446.69 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4,813.98 | 5,107.33 | 5,379.09 | 5,715.06 | 5,698.82 | 5,548.94 | 5,809.67 | 5,627.5 | 5,831.52 | 6,676.9 |
| Total Liabilities | 1,779.45 | 2,069.15 | 1,949.37 | 2,484.75 | 2,667.28 | 3,088.51 | 3,643.83 | 3,953.91 | 4,167.63 | 5,246.41 |
| Total Assets | 6,593.43 | 7,176.48 | 7,328.46 | 8,199.81 | 8,366.1 | 8,637.45 | 9,453.5 | 9,581.41 | 9,999.15 | 11,923.3 |