Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.11 | 0.12 | 0.11 | 0.12 | 0.63 | 0.26 | 0.04 | 0.27 | 0.76 | 0.11 | 0.16 | 0.01 | 0.28 | 0.38 | 0.73 | 0.03 | 0.25 | 0 | 0 | 0.1 | 0.25 | 0 | 0 | 0.03 | 3.58 | 1.14 | 0.26 | 0.08 | 0 | 0 | 0 | 2.27 | 1.44 | 0 | 1.41 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.03 | 0.46 | 0.47 | 0.48 | 0.73 |
| Expenses | 0.23 | 0.05 | 0.02 | 0.03 | 0.78 | 0.16 | 0.07 | 0.28 | 0.76 | 0.13 | 0.15 | 0.01 | 0.45 | 0.4 | 1.18 | -0.15 | 0.55 | 0.1 | 0.15 | 0.02 | 0.54 | -1.08 | 0 | -0.41 | 5.04 | 1.16 | 0.22 | 0.19 | 0.09 | 0.08 | 0.05 | 2.32 | 1.49 | 0.1 | 1.44 | 0.05 | 0.07 | 0.09 | 0.25 | 0.07 | 0.13 | 0.11 | 0.53 | 0.53 | 0.44 | 0.83 |
| EBITDA | -0.12 | 0.07 | 0.09 | 0.09 | -0.15 | 0.1 | -0.03 | -0.01 | 0 | -0.02 | 0.01 | 0 | -0.17 | -0.02 | -0.45 | 0.18 | -0.3 | -0.1 | -0.15 | 0.08 | -0.29 | 1.08 | 0 | 0.44 | -1.46 | -0.02 | 0.04 | -0.11 | -0.09 | -0.08 | -0.05 | -0.05 | -0.05 | -0.1 | -0.03 | -0.05 | -0.07 | -0.09 | -0.22 | -0.07 | -0.13 | -0.08 | -0.07 | -0.06 | 0.04 | -0.1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.12 | 0.07 | 0.09 | 0.09 | -0.15 | 0.1 | -0.03 | -0.01 | 0 | -0.02 | 0.01 | 0 | -0.17 | -0.02 | -0.45 | 0.18 | -0.3 | -0.1 | -0.15 | 0.08 | -0.29 | 1.08 | 0 | 0.44 | -1.46 | -0.02 | 0.04 | -0.11 | -0.09 | -0.08 | -0.05 | -0.05 | -0.05 | -0.1 | -0.03 | -0.05 | -0.07 | -0.09 | -0.22 | -0.07 | -0.13 | -0.08 | -0.07 | -0.06 | 0.04 | -0.1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.12 | 0.07 | 0.09 | 0.09 | -0.15 | 0.1 | -0.03 | -0.01 | 0 | -0.02 | 0.01 | 0 | -0.17 | -0.02 | -0.45 | 0.18 | -0.3 | -0.1 | -0.15 | 0.08 | -0.29 | 1.08 | 0 | 0.44 | -1.46 | -0.02 | 0.04 | -0.12 | -0.09 | -0.08 | -0.05 | -0.05 | -0.05 | -0.1 | -0.03 | -0.05 | -0.07 | -0.09 | -0.22 | -0.1 | -0.13 | -0.08 | -0.07 | -0.06 | 0.04 | -0.1 |
| Net Profit | -0.12 | 0.05 | 0.06 | 0.06 | -0.14 | 0.07 | -0.03 | 0 | 0 | -0.02 | 0.01 | 0 | 0.23 | -0.02 | -0.45 | 0.18 | -0.31 | -0.1 | -0.15 | 0.07 | -0.29 | 1.08 | 0 | 0.44 | -1.09 | -0.02 | 0.04 | -0.06 | 0.24 | -0.08 | 0.25 | 0.02 | 0.2 | 2.36 | -0.02 | -0.03 | 0.72 | -0.06 | -0.21 | -0.28 | -0.02 | -0.06 | -0.01 | -0.03 | 0.08 | -0.07 |
| EPS | -0.16 | 0.07 | 0.08 | 0.08 | -0.19 | 0.09 | -0.04 | 0 | 0 | -0.03 | 0.01 | -0.01 | 0.31 | -0.02 | -0.62 | 0.24 | 7.67 | 1.88 | -1.96 | 0.52 | -5.01 | 5.27 | 0.01 | 0.59 | -4.32 | 4.26 | 0.05 | -0.09 | 5.14 | -0.11 | 4.48 | 11.18 | 0.27 | 3.28 | 7.37 | -6.81 | 0.42 | 4.08 | 0.11 | -0.38 | -0.02 | -0.35 | -0.05 | -0.04 | 0.53 | -0.37 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.31 | -0.37 | -0.28 | -0.35 | -0.03 | -0.02 | -0.06 | -1.07 | -0.16 | -3.62 | 4.22 | 0.5 |
| Investing Cash Flow | 0.31 | 0.65 | 0 | 0.41 | 0 | 0 | 0.05 | -1.97 | 0.94 | 3.66 | -2.51 | 0.12 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.04 | -0.79 | 0 | -1.75 | -0.5 |
| Net Cash Flow | 0 | 0.28 | -0.28 | 0.06 | -0.03 | -0.02 | -0.01 | -0 | -0.01 | 0.04 | -0.04 | 0.12 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 8.95 | 9.06 | 9.07 | 9.26 | 14.6 | 11.25 | 11.92 | 28.73 | 34.61 | 38.21 | 38.23 | 23.34 |
| Total Liabilities | 0.04 | 0.01 | 0.02 | 0.49 | 0.01 | 0.86 | 2.44 | 3.24 | 3.97 | 2.7 | 0.51 | 0.01 |
| Total Assets | 8.99 | 9.07 | 9.09 | 9.75 | 14.61 | 12.11 | 14.36 | 31.97 | 38.58 | 40.91 | 38.74 | 23.34 |