Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 39.94 | 77.68 | 76.91 | 57.14 | 63.4 | 59.66 | 91.21 | 19.03 | 28.22 | 49.74 | 75.17 | 31.93 | 38.72 | 69.23 | 75.59 | 72.53 | 64.19 | 68.68 | 52.76 | 76.27 | 90.69 | 80.45 | 61.04 | 96.37 | 95.93 | 86.74 | 99.34 | 108.33 | 101.97 | 103.7 | 128.62 | 90.81 | 87.16 |
| Expenses | 37.9 | 65.34 | 60.44 | 51.42 | 52.9 | 50.42 | 71.07 | 22.41 | 29.77 | 40.53 | 54.47 | 32.89 | 34.13 | 54.42 | 65.11 | 56.38 | 55.2 | 56.89 | 50.74 | 64.23 | 72.18 | 69.29 | 56.16 | 80.81 | 78.62 | 74.68 | 87.16 | 89.91 | 87.06 | 89.27 | 106.87 | 75.03 | 74.55 |
| EBITDA | 2.04 | 12.34 | 16.47 | 5.72 | 10.5 | 9.24 | 20.14 | -3.38 | -1.55 | 9.21 | 20.7 | -0.96 | 4.59 | 14.81 | 10.48 | 16.15 | 8.99 | 11.79 | 2.02 | 12.04 | 18.51 | 11.16 | 4.88 | 15.56 | 17.31 | 12.06 | 12.18 | 18.42 | 14.91 | 14.43 | 21.75 | 15.78 | 12.61 |
| Depreciation | 0.55 | 0.59 | 0.61 | 0.6 | 0.92 | 0.93 | 0.96 | 0.96 | 1 | 0.92 | 0.97 | 1.15 | 0.94 | 0.91 | 0.88 | 0.92 | 1.06 | 1.07 | 1.19 | 1.19 | 1.2 | 1.16 | 1.19 | 1.19 | 1.19 | 1.2 | 1.23 | 1.18 | 1.17 | 1.28 | 1.18 | 1.07 | 1.56 |
| EBIT | 1.49 | 11.75 | 15.86 | 5.12 | 9.58 | 8.31 | 19.18 | -4.34 | -2.55 | 8.29 | 19.73 | -2.11 | 3.65 | 13.9 | 9.6 | 15.23 | 7.93 | 10.72 | 0.83 | 10.85 | 17.31 | 10 | 3.69 | 14.37 | 16.12 | 10.86 | 10.95 | 17.24 | 13.74 | 13.15 | 20.57 | 14.71 | 11.05 |
| Interest | 0.03 | 0.09 | 0.16 | 0.12 | 0.13 | 0.11 | 0.11 | 0.08 | 0.08 | 0.08 | 0.12 | 0.11 | 0.15 | 0.16 | 0.15 | 0.32 | 0.13 | 0.14 | 0.23 | 0.13 | 0.15 | 0.12 | 0.16 | 0.28 | 0.13 | 0.15 | 0.12 | 0.11 | 0.08 | 0.17 | 0.09 | 0.01 | 0.27 |
| Profit Before Tax | 1.46 | 11.66 | 15.7 | 5 | 9.45 | 8.2 | 19.07 | -4.42 | -2.63 | 8.21 | 19.61 | -2.22 | 3.5 | 13.74 | 9.45 | 14.91 | 7.8 | 10.58 | 0.6 | 10.72 | 17.16 | 9.88 | 3.53 | 14.09 | 15.99 | 10.71 | 10.83 | 17.13 | 13.66 | 12.98 | 20.48 | 14.7 | 10.78 |
| Net Profit | 2.11 | 9.5 | 12.58 | 4.42 | 7.95 | 7.93 | 15.33 | -1.63 | -0.4 | 7.52 | 16.68 | 0.35 | 4.36 | 12.19 | 9.09 | 12.95 | 7.42 | 9.68 | 2.34 | 10.33 | 15.66 | 8.31 | 5.75 | 13.16 | 15.19 | 12.49 | 10.02 | 12.72 | 13.04 | 12.2 | 15.2 | 13.18 | 10.58 |
| EPS | 14.51 | 65.33 | 86.51 | 30.39 | 54.67 | 54.53 | 105.42 | -11.21 | -2.75 | 51.71 | 114.7 | 2.41 | 29.98 | 83.83 | 62.51 | 89.05 | 51.02 | 66.57 | 16.09 | 71.04 | 107.69 | 57.14 | 39.54 | 90.5 | 104.46 | 85.88 | 68.91 | 87.47 | 89.67 | 83.9 | 104.52 | 90.63 | 72.75 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 14.5 | 12.56 | 24.3 | 16.33 | 9.07 | 68.09 | 17.81 | 38.94 | 55.86 | 33.16 | 13.21 |
| Investing Cash Flow | -12.68 | 14.52 | -19.73 | -11.99 | -4.52 | -77.54 | -18.87 | 4.1 | -38.22 | 12.98 | -1.14 |
| Financing Cash Flow | -0.48 | -27.6 | -0.57 | -0.7 | 1.14 | 2.99 | -4.18 | -39.28 | -17.59 | -30.62 | -15.51 |
| Net Cash Flow | 1.34 | -0.52 | 4 | 3.64 | 5.69 | -6.46 | -5.24 | 3.76 | 0.05 | 15.52 | -3.44 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 108.17 | 92.84 | 109.16 | 137.42 | 166.44 | 190.54 | 206 | 219.44 | 245.91 | 266.65 | 305.14 |
| Total Liabilities | 55.16 | 50.49 | 77.66 | 87.69 | 67.22 | 86.49 | 130.98 | 135.92 | 173.77 | 169.98 | 170.1 |
| Total Assets | 163.33 | 143.33 | 186.82 | 225.11 | 233.66 | 277.03 | 336.98 | 355.36 | 419.68 | 436.63 | 475.24 |