Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 37.62 | 22.76 | 22.84 | 33.52 | 26.39 | 21.94 | 22.95 | 30.42 | 30.26 | 21.82 | 16.78 | 21.38 | 21.26 | 20.76 | 17.43 | 23.01 | 20.39 | 24.84 | 19.03 | 21.82 | 18.75 | 2 | 10.44 | 16.02 | 17.97 | 13.03 | 16.61 | 17.13 | 23.77 | 22.34 | 22.16 | 23.91 | 16.29 | 4.89 | 4.41 | 4.54 | 6.09 | 3.22 | 3.52 | 2.38 | 4 | 2.31 | 3.84 | 11.6 | 6.64 | 5.1 |
| Expenses | 34.53 | 19.27 | 19.31 | 29.93 | 23.7 | 18.95 | 19.19 | 27.19 | 28.74 | 20.17 | 14.47 | 19.47 | 19.76 | 18.59 | 14.58 | 19.91 | 20.04 | 19.9 | 16.03 | 19.03 | 18.01 | 2.33 | 9.54 | 14.49 | 16.54 | 12.37 | 15.62 | 16.6 | 21.96 | 19.77 | 21.57 | 22.9 | 15.86 | 7.62 | 4.99 | 5.23 | 9.12 | 5.08 | 4.09 | 3.94 | 4.13 | 3.36 | 5.42 | 12.1 | 7.21 | 5.82 |
| EBITDA | 3.09 | 3.49 | 3.53 | 3.59 | 2.69 | 2.99 | 3.76 | 3.23 | 1.52 | 1.65 | 2.31 | 1.91 | 1.5 | 2.17 | 2.85 | 3.1 | 0.35 | 4.94 | 3 | 2.79 | 0.74 | -0.33 | 0.9 | 1.53 | 1.43 | 0.66 | 0.99 | 0.53 | 1.81 | 2.57 | 0.59 | 1.01 | 0.43 | -2.73 | -0.58 | -0.69 | -3.03 | -1.86 | -0.57 | -1.56 | -0.13 | -1.05 | -1.58 | -0.5 | -0.57 | -0.72 |
| Depreciation | -0.26 | 1.22 | 1.21 | 1.22 | 1.22 | 1.22 | 1.22 | 1.34 | 0.14 | 0.93 | 0.92 | 0.92 | 1.33 | 0.94 | 0.94 | 0.94 | 1.33 | 1.03 | 1.03 | 1.03 | 0.49 | 0.83 | 0.73 | 0.73 | 1.09 | 0.79 | 0.79 | 0.79 | 0.77 | 0.72 | 0.8 | 0.76 | 0.78 | 0.52 | 0.03 | 0.25 | 0.06 | 0.17 | 0.15 | 0.16 | 0.15 | 0.1 | 0.12 | 0.08 | 0 | 0 |
| EBIT | 3.35 | 2.27 | 2.32 | 2.37 | 1.47 | 1.77 | 2.54 | 1.89 | 1.38 | 0.72 | 1.39 | 0.99 | 0.17 | 1.23 | 1.91 | 2.16 | -0.98 | 3.91 | 1.97 | 1.76 | 0.25 | -1.16 | 0.17 | 0.8 | 0.34 | -0.13 | 0.2 | -0.26 | 1.04 | 1.85 | -0.21 | 0.25 | -0.35 | -3.25 | -0.61 | -0.94 | -3.09 | -2.03 | -0.72 | -1.72 | -0.28 | -1.15 | -1.7 | -0.58 | -0.57 | -0.72 |
| Interest | 0.92 | 0.65 | 0.65 | 0.68 | 0.83 | 0.71 | 0.79 | 0.85 | 0.81 | 0.7 | 0.67 | 0.65 | 0.9 | 0.49 | 0.63 | 0.61 | 0.6 | 0.48 | 0.42 | 0.38 | 0.36 | 0.28 | 0.2 | 0.19 | 0.24 | 0.15 | 0.21 | 0.25 | 0.27 | 0.26 | 0.38 | 0.29 | 0.28 | 0.08 | 0.03 | 0.04 | 0.05 | 0.04 | 0.29 | 0 | 0.09 | 0.17 | 0 | 0 | 0.02 | 0.11 |
| Profit Before Tax | 2.43 | 1.62 | 1.67 | 1.69 | 0.64 | 1.06 | 1.75 | 1.04 | 0.57 | 0.02 | 0.72 | 0.34 | -0.73 | 0.74 | 1.28 | 1.55 | -1.58 | 3.43 | 1.55 | 1.38 | -0.11 | -1.44 | -0.03 | 0.61 | 0.1 | -0.28 | -0.01 | -0.51 | 0.77 | 1.59 | -0.59 | -0.04 | -0.63 | -3.33 | -0.64 | -0.98 | -3.14 | -2.07 | -1.01 | -1.72 | -0.37 | -1.32 | -1.7 | -0.58 | -0.59 | -0.83 |
| Net Profit | 1.82 | 1.94 | 1.82 | 1.85 | 1.94 | 1.68 | 1.93 | 1.16 | 0.26 | 0.73 | 1.19 | 0.25 | 0.08 | 3.39 | 1.25 | 1.1 | 0.71 | 1.39 | 1.45 | 0.35 | -1.3 | -1.11 | 0.04 | 1.86 | -0.03 | 0.43 | 0.09 | -0.51 | 0.61 | 0.52 | 0.13 | 0.08 | -0.36 | -3.09 | -0.26 | -1.91 | -2.46 | -0.11 | 0.09 | 0.03 | 0.09 | -0.16 | -1.31 | -0.07 | -1.77 | -0.31 |
| EPS | 2.12 | 2.27 | 2.12 | 2.16 | 2.27 | 1.94 | 2.22 | 1.38 | 0.3 | 0.83 | 1.38 | 0.31 | 0.08 | 3.95 | 1.45 | 1.28 | 0.82 | 1.62 | 1.69 | 0.41 | -1.51 | -1.29 | 0.05 | 2.17 | -0.04 | 0.5 | 0.1 | -0.59 | 0.71 | 0.6 | 0.16 | 0.01 | -0.42 | -3.6 | -0.3 | -2.23 | -2.87 | -0.13 | 0.1 | 0.03 | 0.1 | -0.18 | -1.53 | -0.08 | -2.06 | -0.36 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 4.71 | -3.09 | 20.28 | 14.54 | -0.46 | 5.16 | 6.65 | -7.63 | 13.16 | 1.99 | 0.19 | -8.97 |
| Investing Cash Flow | 2.35 | 0.92 | -11.83 | -5.37 | 4.58 | 4.36 | 0.46 | 0.73 | -6.1 | 6.31 | 1.83 | 8.25 |
| Financing Cash Flow | -6.87 | 1.84 | -7.98 | -9.24 | -4.02 | -9.27 | -7.4 | 7.12 | -7.42 | -8.25 | -1.31 | 0.45 |
| Net Cash Flow | 0.19 | -0.33 | 0.47 | -0.07 | 0.1 | 0.25 | -0.29 | 0.22 | -0.36 | 0.05 | 0.71 | -0.27 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 39.88 | 40.9 | 43.81 | 44.92 | 51.26 | 52.82 | 53.71 | 54.46 | 54.95 | 47.43 | 47.35 | 44.05 |
| Total Liabilities | 52.08 | 48.68 | 50.43 | 37.9 | 33.99 | 25.56 | 17.51 | 24.52 | 15.35 | 5.3 | 4.19 | 4.93 |
| Total Assets | 91.96 | 89.58 | 94.24 | 82.83 | 85.25 | 78.38 | 71.22 | 78.98 | 70.3 | 52.73 | 51.54 | 48.98 |