Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.73 | 4.01 | 4.26 | 5.32 | 11.79 | 2.72 | 4.67 | 2.47 | 4.75 | 8.39 | 8 | 7.06 | 7.94 | 2.04 | 1.01 | 0.5 | 1.59 | 0.35 | 0.32 | 0.22 | 4.18 | 0.46 | 1.4 | 0.6 | 2.41 | 6.18 | 6.41 | 2.85 | 3.79 | 4.5 | 10.58 | 4.25 | 4.36 | 6.43 | 12.56 | 3.66 | 3.75 | 4.21 | 7.24 | 2.31 | 0.87 | 1.58 | 4.36 | 4.82 | 2.52 | 5.84 |
| Expenses | 9.09 | 2.96 | 3.11 | 3.54 | 15.36 | 2.4 | 3.94 | 2.1 | 5.42 | 7.46 | 7.38 | 5.33 | 10.19 | 1.99 | 1.35 | 0.65 | 1.45 | 0.55 | 0.65 | 0.27 | 4.77 | 0.37 | 2.23 | 0.84 | 3.21 | 4.94 | 5.71 | 3.4 | 4.29 | 4.37 | 10.59 | 4.46 | 5.46 | 5.36 | 12.39 | 3.2 | 4.23 | 3.55 | 5.57 | 2.6 | 2.2 | 2.07 | 4.45 | 4.84 | 3.01 | 6.36 |
| EBITDA | -0.36 | 1.05 | 1.15 | 1.78 | -3.57 | 0.32 | 0.73 | 0.37 | -0.67 | 0.93 | 0.62 | 1.73 | -2.25 | 0.05 | -0.34 | -0.15 | 0.14 | -0.2 | -0.33 | -0.05 | -0.59 | 0.09 | -0.83 | -0.24 | -0.8 | 1.24 | 0.7 | -0.55 | -0.5 | 0.13 | -0.01 | -0.21 | -1.1 | 1.07 | 0.17 | 0.46 | -0.48 | 0.66 | 1.67 | -0.29 | -1.33 | -0.49 | -0.09 | -0.02 | -0.49 | -0.52 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.09 | 0.11 | 0.12 |
| EBIT | -0.36 | 1.05 | 1.15 | 1.78 | -3.57 | 0.32 | 0.73 | 0.37 | -0.67 | 0.93 | 0.62 | 1.73 | -2.25 | 0.05 | -0.34 | -0.15 | 0.14 | -0.2 | -0.33 | -0.05 | -0.59 | 0.09 | -0.83 | -0.24 | -0.8 | 1.24 | 0.69 | -0.56 | -0.52 | 0.11 | -0.04 | -0.24 | -1.13 | 1.04 | 0.14 | 0.44 | -0.49 | 0.65 | 1.64 | -0.32 | -1.36 | -0.52 | -0.12 | -0.11 | -0.6 | -0.64 |
| Interest | 0 | 0 | 0.02 | 0.09 | 0.06 | 0.09 | 0.28 | 0 | 0.02 | 0 | 0.15 | 0.12 | 0.1 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.36 | 1.05 | 1.13 | 1.69 | -3.63 | 0.23 | 0.45 | 0.37 | -0.69 | 0.93 | 0.47 | 1.61 | -2.35 | 0.01 | -0.34 | -0.15 | 0.14 | -0.2 | -0.33 | -0.05 | -0.59 | 0.09 | -0.85 | -0.24 | -0.8 | 1.24 | 0.69 | -0.56 | -0.52 | 0.11 | -0.04 | -0.24 | -1.13 | 1.04 | 0.14 | 0.44 | -0.49 | 0.65 | 1.64 | -0.32 | -1.36 | -0.52 | -0.12 | -0.11 | -0.6 | -0.64 |
| Net Profit | -0.37 | 1.04 | 1.12 | 1.69 | -3.63 | 0.23 | 0.45 | 0.37 | -0.68 | 0.93 | 0.47 | 1.62 | -1.95 | 0.01 | -0.11 | 0.38 | 0.14 | -1.2 | 4.52 | 0.61 | -0.64 | 0.35 | -0.6 | 0.05 | 0.43 | 1.55 | 1.54 | 0.48 | -0.11 | 0.3 | 0.39 | -0.09 | -0.46 | 1.27 | 0.92 | 0.92 | -0.4 | 1.33 | 3.32 | 3.38 | -2.09 | -0.75 | 0.27 | 0.7 | -0.22 | -0.52 |
| EPS | -0.76 | 2.14 | 2.3 | 3.47 | -7.46 | 0.47 | 0.92 | 0.77 | -1.41 | 1.9 | 0.97 | 3.32 | -4 | 0.02 | 0 | 0.78 | 0.28 | -2.47 | -0.24 | 1.25 | -1.93 | 0.73 | -1.23 | 0.1 | 0.88 | 3.19 | 3.16 | 0.99 | -0.24 | 0.63 | 0.8 | -0.19 | 0.94 | 2.61 | 1.89 | 1.89 | -0.82 | 2.73 | 6.82 | 6.93 | -4.3 | -1.53 | 0.56 | 1.43 | -0.46 | -0.11 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -2.28 | -4.13 | 6.71 | -5.62 | 0.72 | -9.21 | -3.11 | -6.13 | -3.68 | 13.99 | 1.89 | -2.04 |
| Investing Cash Flow | 2.28 | 4.11 | -1.7 | -0.29 | -0.81 | 8.75 | 4.84 | 6.22 | 4.23 | -15.76 | -2.07 | 1.4 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0.28 |
| Net Cash Flow | 0 | -0.02 | 5.01 | -5.91 | -0.09 | -0.46 | 1.71 | 0.09 | 0.55 | -1.77 | -0.18 | -0.36 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 30.63 | 30.84 | 35.14 | 36.27 | 36.11 | 22.31 | 35.86 | 46.26 | 49.38 | 71.65 | 72.92 | 69.29 |
| Total Liabilities | 0.08 | 0.08 | 0.08 | 0.35 | 0.08 | 0.41 | 0.06 | 0.27 | 0.75 | 0.14 | 0.18 | 0.39 |
| Total Assets | 30.71 | 30.92 | 35.21 | 36.62 | 36.19 | 22.72 | 35.92 | 46.52 | 50.12 | 71.8 | 73.1 | 69.67 |