Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY12 | Q1 FY13 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.96 | 0.6 | 1.25 | 2.87 | 1.5 | 2.07 | 0.3 | 0.89 | 0.86 | 1.7 | 0.51 | 0.3 | 0 | 0.45 | 0.15 | 3.35 | 0.5 | 0.25 | 0.45 |
| Expenses | 0.9 | 0.5 | 0.97 | 2.45 | 0.68 | 1.98 | 0.22 | 1.47 | 0.77 | 2.05 | 0.28 | 0.16 | 0.14 | 0.28 | 0.23 | 0.12 | 0.55 | 0.2 | 2.76 |
| EBITDA | 0.06 | 0.1 | 0.28 | 0.42 | 0.82 | 0.09 | 0.08 | -0.58 | 0.09 | -0.35 | 0.23 | 0.14 | -0.14 | 0.17 | -0.08 | 3.23 | -0.05 | 0.05 | -2.31 |
| Depreciation | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.04 | 0.08 | 0.28 | 0.42 | 0.82 | 0.09 | 0.08 | -0.58 | 0.08 | -0.36 | 0.23 | 0.14 | -0.14 | 0.17 | -0.08 | 3.23 | -0.05 | 0.05 | -2.31 |
| Interest | 0.01 | 0 | 0 | 0.01 | 0.05 | 0.04 | 0.12 | 0.03 | 0.05 | 0.21 | 0.03 | 0.02 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | 0.03 | 0.08 | 0.28 | 0.41 | 0.77 | 0.05 | -0.04 | -0.61 | 0.03 | -0.57 | 0.2 | 0.12 | -0.15 | 0.14 | -0.09 | 3.22 | -0.06 | 0.04 | -2.32 |
| Net Profit | 0.03 | 0.06 | 0.24 | 0.43 | 0.61 | -0.02 | 0.17 | -0.35 | 0.52 | -0.13 | 0.29 | 0.2 | 0.04 | 0.35 | 0.06 | 2.53 | 3.04 | -4.51 | -2.15 |
| EPS | 0.11 | 0.22 | 0.08 | 1.33 | 1.27 | 0 | 0.03 | -0.73 | 1.1 | -0.26 | 0.08 | 0.04 | -0.07 | 0.07 | 0.01 | 0.53 | 0.21 | -0.48 | -0.15 |
| Metric (₹ crore) | FY24 | FY25 | FY26 |
|---|---|---|---|
| Operating Cash Flow | -5.43 | 1.34 | -3.66 |
| Investing Cash Flow | -2.23 | -0.23 | -29.2 |
| Financing Cash Flow | 5.01 | -1.15 | 37.87 |
| Net Cash Flow | -2.65 | -0.04 | 5.01 |
| Metric (₹ crore) | FY24 | FY25 | FY26 |
|---|---|---|---|
| Equity / Shareholders' Funds | 20.42 | 22.34 | 51.37 |
| Total Liabilities | 2.64 | 1.61 | 0.71 |
| Total Assets | 23.06 | 23.94 | 52.08 |