Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 164.6 | 157.34 | 178.6 | 209.62 | 243.21 | 184.97 | 194.02 | 162 | 286.37 | 223.76 | 270 | 286.67 | 361.57 | 294.46 |
| Expenses | 141.76 | 143.26 | 154.66 | 179.69 | 208.64 | 160.18 | 164.22 | 156.34 | 222.86 | 187.88 | 225.94 | 239.03 | 297.93 | 244.72 |
| EBITDA | 22.84 | 14.08 | 23.94 | 29.93 | 34.57 | 24.79 | 29.8 | 5.66 | 63.51 | 35.88 | 44.06 | 47.64 | 63.64 | 49.74 |
| Depreciation | 9.07 | 10.77 | 10.62 | 11.9 | 11.78 | 12.52 | 12.52 | 12.35 | 11.99 | 12.73 | 13.16 | 13.72 | 13.88 | 15.01 |
| EBIT | 13.77 | 3.31 | 13.32 | 18.03 | 22.79 | 12.27 | 17.28 | -6.69 | 51.52 | 23.15 | 30.9 | 33.92 | 49.76 | 34.73 |
| Interest | 9.15 | 7.99 | 10.05 | 9.89 | 12.09 | 11.08 | 7.12 | 9.9 | 11.83 | 11.45 | 13.73 | 15.08 | 15.9 | 17.16 |
| Profit Before Tax | 4.62 | -4.68 | 3.27 | 8.14 | 10.7 | 1.19 | 10.16 | -16.59 | 39.69 | 11.7 | 17.17 | 18.84 | 33.86 | 17.57 |
| Net Profit | 12.05 | -4.58 | 9.89 | 9.03 | 11.87 | 3.19 | 22.26 | -13.33 | 31.51 | 13.14 | 17.8 | 18.55 | 27.68 | 16.08 |
| EPS | 11.35 | -0.86 | 1.86 | 1.7 | 2.24 | 0.6 | 3.62 | -2.08 | 4.56 | 1.91 | 2.57 | 2.68 | 4 | 2.33 |
| Metric (₹ crore) | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 71.3 | 95.54 | 67.15 | 13.94 | 102.92 | -118.46 | 19.55 |
| Investing Cash Flow | -19.46 | -6.77 | -22.15 | -51.97 | -145.42 | -163.64 | -187.06 |
| Financing Cash Flow | -64.94 | -87.59 | -49.72 | 39.51 | 43.2 | 285.46 | 200.89 |
| Net Cash Flow | -13.1 | 1.18 | -4.72 | 1.48 | 0.7 | 3.36 | 33.38 |
| Metric (₹ crore) | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 437.89 | 454.32 | 411.98 | 423.64 | 451.12 | 800.57 | 890.43 |
| Total Liabilities | 475.24 | 381.56 | 433.41 | 542.62 | 758.04 | 792.93 | 1,033.29 |
| Total Assets | 913.13 | 835.88 | 845.4 | 966.26 | 1,209.16 | 1,593.5 | 1,923.73 |