Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.28 | 0.74 | 0.36 | 0.26 | 0.6 | 0.56 | 0.48 | 0.25 | 0.2 | 0.89 | 0.68 | 0.9 | 0.99 | 0.37 | 0.07 | 0 | 0.27 | 0.48 | 0.49 | 0.37 | 0.08 | 0.45 | 0.35 | 0.1 | 0.08 | 0.02 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.02 | 16.43 | 5.61 |
| Expenses | 1.28 | 0.65 | 0.5 | 0.35 | 0.47 | 0.77 | 0.78 | 0.36 | 0.19 | 1.09 | 0.83 | 0.97 | 1.13 | 0.47 | 0.18 | 0.09 | 0.42 | 0.63 | 0.61 | 0.46 | 0.75 | 0.5 | 0.41 | 0.18 | 0.19 | 0.1 | 0.05 | 0.05 | 0.3 | 0.05 | 0.06 | 0.05 | 0.31 | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.26 | 0.04 | 18.93 | 16.19 | 5.83 |
| EBITDA | 0 | 0.09 | -0.14 | -0.09 | 0.13 | -0.21 | -0.3 | -0.11 | 0.01 | -0.2 | -0.15 | -0.07 | -0.14 | -0.1 | -0.11 | -0.09 | -0.15 | -0.15 | -0.12 | -0.09 | -0.67 | -0.05 | -0.06 | -0.08 | -0.11 | -0.08 | -0.05 | -0.05 | -0.3 | -0.05 | -0.05 | -0.05 | -0.31 | -0.06 | -0.05 | -0.06 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.26 | -0.04 | 0.09 | 0.24 | -0.22 |
| Depreciation | 0.09 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.09 | 0.06 | -0.17 | -0.12 | 0.1 | -0.24 | -0.33 | -0.14 | -0.02 | -0.23 | -0.18 | -0.1 | -0.17 | -0.13 | -0.14 | -0.12 | -0.18 | -0.17 | -0.13 | -0.1 | -0.67 | -0.05 | -0.06 | -0.08 | -0.11 | -0.08 | -0.05 | -0.05 | -0.3 | -0.05 | -0.05 | -0.05 | -0.31 | -0.06 | -0.05 | -0.06 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.26 | -0.04 | 0.09 | 0.24 | -0.22 |
| Interest | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.1 | 0.06 | -0.17 | -0.12 | 0.1 | -0.24 | -0.33 | -0.14 | -0.02 | -0.23 | -0.18 | -0.1 | -0.17 | -0.13 | -0.14 | -0.12 | -0.18 | -0.17 | -0.13 | -0.1 | -0.67 | -0.05 | -0.06 | -0.08 | -0.11 | -0.08 | -0.05 | -0.05 | -0.3 | -0.05 | -0.05 | -0.05 | -0.31 | -0.06 | -0.05 | -0.06 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.26 | -0.04 | 0.09 | 0.24 | -0.22 |
| Net Profit | -0.1 | 0.06 | -0.17 | -0.13 | 0.14 | 0.05 | -0.3 | -0.14 | 0.01 | -0.23 | -0.17 | -0.09 | -0.12 | -0.13 | -0.11 | -0.12 | -0.14 | -0.15 | -0.12 | -0.12 | 0.11 | -0.05 | -0.05 | -0.09 | -0.08 | -0.06 | -0.04 | -0.04 | -0.27 | -0.05 | -0.05 | -0.02 | -0.31 | -0.05 | -0.04 | -0.04 | -0.04 | -0.03 | -0.04 | -0.05 | -0.05 | -0.26 | -0.04 | 0.15 | 0.21 | -0.21 |
| EPS | -0.44 | 0.28 | -0.79 | -0.6 | 0.62 | 0.25 | -1.39 | -0.64 | 0.03 | -1.04 | -0.79 | -0.43 | -0.56 | -0.6 | -0.49 | -0.53 | -0.66 | -0.71 | -0.55 | -0.55 | 0.49 | -0.24 | -0.22 | -0.4 | -0.38 | -0.27 | -0.18 | -0.2 | -1.24 | -0.24 | -0.22 | -0.08 | -1.4 | -0.22 | -0.19 | -0.2 | -0.2 | -0.13 | -0.18 | -0.23 | -0.21 | -1.19 | -0.19 | -0.71 | 0.1 | -0.11 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.24 | 0.67 | -0.36 | -0.22 | -0.16 | -0.71 | -0.37 | -0.25 | -0.13 | -0.23 | -0.2 |
| Investing Cash Flow | 0.04 | 0.09 | -0.09 | 0.04 | 0.08 | 0.37 | 0.39 | 0.23 | 0.13 | 0.23 | 0.14 |
| Financing Cash Flow | -0.3 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -0.02 | 0.72 | -0.45 | -0.18 | -0.08 | -0.34 | 0.02 | -0.02 | 0 | 0 | -0.06 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 3.44 | 3.34 | 2.95 | 2.34 | 1.84 | 1.56 | 1.29 | 0.87 | 0.41 | 0.24 | 0.07 |
| Total Liabilities | 0.99 | 0.56 | 0.49 | 1 | 0.21 | 0.66 | 0.51 | 0.03 | 0.06 | 0.05 | 0.08 |
| Total Assets | 4.44 | 3.9 | 3.44 | 3.34 | 2.06 | 2.21 | 1.79 | 0.91 | 0.47 | 0.29 | 0.16 |