Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 256.38 | 210.97 | 223.01 | 219.07 | 254.02 | 237.35 | 209.96 | 253.36 | 249.98 | 244.5 | 248.75 | 214.8 | 251.28 | 277.78 | 84.7 | 126.74 | 104.83 | 89.28 | 71.35 | 13.78 | 11.68 | 11.18 | 10.1 | 12.31 | 13.81 | 15.89 | 16.69 | 17.43 | 19.76 | 17.88 | 17.71 | 16.79 | 17.07 | 17.87 | 17.82 | 18.68 | 16.47 | 18.44 | 16.63 | 17.34 | 16.63 | 17.61 | 17.62 | 17.68 | 18.87 | 20.21 |
| Expenses | 221.91 | 194.42 | 216.5 | 210.81 | 226.27 | 220 | 198.63 | 244.6 | 243.9 | 238.18 | 256.25 | 212.58 | 239.23 | 260.34 | 95.03 | 126.85 | 112.87 | 102.83 | 78.11 | 22.15 | 13.85 | 13.06 | 11.74 | 13.45 | 15.3 | 14.62 | 15.86 | 16 | 19.78 | 17.16 | 17.23 | 16.43 | 17.49 | 16.61 | 17.05 | 16.96 | 17 | 17.4 | 16.07 | 15.68 | 16.93 | 16.34 | 17.82 | 18.21 | 19.81 | 18.48 |
| EBITDA | 34.47 | 16.55 | 6.51 | 8.26 | 27.75 | 17.35 | 11.33 | 8.76 | 6.08 | 6.32 | -7.5 | 2.22 | 12.05 | 17.44 | -10.33 | -0.11 | -8.04 | -13.55 | -6.76 | -8.37 | -2.17 | -1.88 | -1.64 | -1.14 | -1.49 | 1.27 | 0.83 | 1.43 | -0.02 | 0.72 | 0.48 | 0.36 | -0.42 | 1.26 | 0.77 | 1.72 | -0.53 | 1.04 | 0.56 | 1.66 | -0.3 | 1.27 | -0.2 | -0.53 | -0.94 | 1.73 |
| Depreciation | 10.08 | 8.85 | 9.16 | 9.25 | 9.21 | 9.24 | 8.93 | 9.19 | 9.01 | 9.43 | 9.01 | 9.24 | 8.56 | 8.63 | 4.69 | 4.34 | 4.13 | 4.27 | 3.47 | 2.5 | 2.39 | 2.37 | 2.3 | 2.29 | 2.28 | 2.16 | 2.06 | 1.99 | 1.93 | 1.86 | 1.75 | 1.67 | 1.71 | 1.29 | 1.13 | 1.12 | 1.12 | 1.15 | 1.12 | 0.93 | 0.91 | 0.97 | 0.94 | 0.94 | 0.75 | 0.63 |
| EBIT | 24.39 | 7.7 | -2.65 | -0.99 | 18.54 | 8.11 | 2.4 | -0.43 | -2.93 | -3.11 | -16.51 | -7.02 | 3.49 | 8.81 | -15.02 | -4.45 | -12.17 | -17.82 | -10.23 | -10.87 | -4.56 | -4.25 | -3.94 | -3.43 | -3.77 | -0.89 | -1.23 | -0.56 | -1.95 | -1.14 | -1.27 | -1.31 | -2.13 | -0.03 | -0.36 | 0.6 | -1.65 | -0.11 | -0.56 | 0.73 | -1.21 | 0.3 | -1.14 | -1.47 | -1.69 | 1.1 |
| Interest | 8.81 | 8.99 | 8.53 | 7.72 | 8.82 | 8.58 | 6.32 | 7.43 | 7.85 | 7.61 | 6.06 | 5.89 | 6.57 | 7.78 | 3.23 | 3.77 | 2.7 | 3.16 | 3.47 | 2.38 | 1.98 | 2.04 | 2.18 | 2.23 | 2.28 | 1.91 | 2 | 1.96 | 0.03 | 1.6 | -0.4 | 0.44 | 0.55 | 0.49 | 0.51 | 0.51 | 0.54 | 0.54 | 0.55 | 0.44 | 0.31 | 0.28 | 0.6 | 0.26 | 0.25 | 0.25 |
| Profit Before Tax | 15.58 | -1.29 | -11.18 | -8.71 | 9.72 | -0.47 | -3.92 | -7.86 | -10.78 | -10.72 | -22.57 | -12.91 | -3.08 | 1.03 | -18.25 | -8.22 | -14.87 | -20.98 | -13.7 | -13.25 | -6.54 | -6.29 | -6.12 | -5.66 | -6.05 | -2.8 | -3.23 | -2.52 | -1.98 | -2.74 | -0.87 | -1.75 | -2.68 | -0.52 | -0.87 | 0.09 | -2.19 | -0.65 | -1.11 | 0.29 | -1.52 | 0.02 | -1.74 | -1.73 | -1.94 | 0.85 |
| Net Profit | 17.1 | 0.69 | -4.6 | -8.4 | 15.41 | 1.54 | -1.8 | 1.12 | -7.98 | -9.46 | -20.72 | -9.03 | -1.03 | 1.73 | 3.02 | 2.09 | -7.1 | -12.77 | 1.68 | -12.99 | -5.23 | -6.3 | -5.84 | -6.03 | 0.33 | 10.87 | 7.96 | 0.83 | 10.52 | -0.72 | 6.71 | -1.44 | -2.22 | -0.61 | -0.69 | -0.06 | 6.55 | -0.29 | 0.71 | 20.56 | 0.94 | 3.24 | 1.45 | -0.3 | -1.51 | 1.58 |
| EPS | 10.18 | 0.4 | -1.29 | -4.83 | 8.87 | 0.82 | -0.96 | 0.6 | -4.27 | -5.06 | -11.09 | -4.83 | -0.55 | 0.93 | 1.61 | 1.12 | -3.8 | -6.84 | 0.9 | -6.95 | -2.8 | -3.37 | -3.13 | -3.23 | 0.18 | 5.81 | 2.52 | 0.44 | 5.63 | -0.39 | 3.59 | -0.77 | -1.19 | -0.33 | -0.37 | -0.03 | 3.51 | -0.15 | 0.38 | 11 | 0.5 | 1.74 | 0.78 | -0.16 | -0.81 | 0.85 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 64.37 | 0 | 26.61 | 88.02 | 76.88 | 13.8 | 2.97 | 11.62 | 17.79 | 2.59 | 0.64 | -1.87 |
| Investing Cash Flow | -52.38 | 0 | -10.26 | 5.84 | -3.57 | 32.41 | -2.53 | 0.75 | -2.91 | -1.95 | 3.93 | 8.01 |
| Financing Cash Flow | -6.23 | 0 | -15.34 | -99.17 | -67.09 | -55.73 | -1.03 | -8.35 | -15.14 | -0.57 | -3.08 | -1.38 |
| Net Cash Flow | 5.75 | 0 | 1.01 | -5.31 | 6.22 | -9.52 | -0.59 | 4.02 | -0.26 | 0.07 | 1.49 | 4.76 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 224.66 | 228.3 | 216.39 | 176.62 | 176.64 | -1.95 | -19.07 | 11.94 | 14.95 | 20.77 | 42.92 | 46.64 |
| Total Liabilities | 490.29 | 472.42 | 454.56 | 450.74 | 394.42 | 124.16 | 144.77 | 104.95 | 99.03 | 92.54 | 82.19 | 82.64 |
| Total Assets | 714.95 | 700.72 | 670.96 | 627.36 | 571.06 | 122.21 | 125.71 | 116.89 | 113.98 | 113.31 | 125.11 | 129.28 |