Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY16 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.25 | 2.22 | 1.6 | 2.57 | 2.88 | 4.84 | 1.57 | 3.53 | 14.62 | 0.05 | 0.53 | 0.45 | 5.57 | 3.35 | 3.48 | 9.52 | 3.58 | 3.95 | 3.05 | 4.52 | 2.3 | 1.72 | 3.33 | 10.97 | 4.85 | 8.42 | 2.47 | 2.4 | 8.4 | 14.78 | 6.31 | 25.07 | 25.32 | 12.47 |
| Expenses | 3.6 | 2.28 | 1.53 | 2.3 | 3.11 | 4.64 | 1.43 | 3 | 16.82 | 0.04 | 0.36 | 0.31 | 5.73 | 3.22 | 3.51 | 9.14 | 3.87 | 3.79 | 2.85 | 4.45 | 2.78 | 1.69 | 3.11 | 10.88 | 5.44 | 8.26 | 2.23 | 2.26 | 9.11 | 14.5 | 5.96 | 24.98 | 25.1 | 12.39 |
| EBITDA | -0.35 | -0.06 | 0.07 | 0.27 | -0.23 | 0.2 | 0.14 | 0.53 | -2.2 | 0.01 | 0.17 | 0.14 | -0.16 | 0.13 | -0.03 | 0.38 | -0.29 | 0.16 | 0.2 | 0.07 | -0.48 | 0.03 | 0.22 | 0.09 | -0.59 | 0.16 | 0.24 | 0.14 | -0.71 | 0.28 | 0.35 | 0.09 | 0.22 | 0.08 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.35 | -0.06 | 0.07 | 0.27 | -0.23 | 0.2 | 0.14 | 0.53 | -2.2 | 0.01 | 0.17 | 0.14 | -0.16 | 0.13 | -0.03 | 0.38 | -0.29 | 0.16 | 0.2 | 0.07 | -0.48 | 0.03 | 0.22 | 0.09 | -0.59 | 0.16 | 0.24 | 0.14 | -0.71 | 0.28 | 0.35 | 0.09 | 0.22 | 0.08 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.01 | 0.03 | 0.01 | 0.01 | 0.03 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | -0.03 | 0.06 | 0.02 |
| Profit Before Tax | -0.35 | -0.06 | 0.07 | 0.27 | -0.23 | 0.2 | 0.14 | 0.53 | -2.2 | 0.01 | 0.15 | 0.13 | -0.19 | 0.12 | -0.04 | 0.35 | -0.29 | 0.15 | 0.19 | 0.06 | -0.49 | 0.02 | 0.21 | 0.07 | -0.59 | 0.14 | 0.22 | 0.13 | -0.73 | 0.26 | 0.33 | 0.12 | 0.16 | 0.06 |
| Net Profit | -0.21 | -0.06 | 0.07 | 0.2 | -0.23 | 0.15 | 0.1 | 0.39 | -2.2 | 0.01 | 0.12 | 0.1 | 1.74 | 0.42 | 0.09 | 0.73 | 0.04 | 0.11 | 0.26 | 0.08 | -0.4 | 0.08 | 0.97 | 0.34 | 1.3 | 0.1 | 0.22 | 0.11 | 0.04 | 0.21 | 0.24 | 0.09 | 0.11 | 0.05 |
| EPS | 0 | 0 | 0.15 | 0.2 | -0.23 | 0.15 | 1.1 | 0.39 | -2.2 | 0.01 | 0.11 | 0.1 | 1.73 | 0.42 | 0.15 | 0.73 | 0.04 | 0.11 | 0.26 | 0.08 | -0.4 | 0.08 | 0.19 | 0.07 | 0.26 | 0.02 | 0.04 | 0.02 | 0.01 | 0.04 | 0.05 | 0.01 | 0.01 | 0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -2.87 | -0.24 | -6.73 | 4.08 | 0.02 | -1.46 | -3.99 | -0.92 | 0.27 | -2.72 | -1.54 | -14.34 |
| Investing Cash Flow | -0.03 | 0 | -0.94 | -4 | -0.26 | 1.85 | 3.6 | 0.52 | -0.11 | 2.9 | 1.81 | -0.18 |
| Financing Cash Flow | 3.33 | 0 | 7.54 | 0 | 0.15 | -0.18 | 0.08 | 0.1 | 0 | -0.05 | 0.18 | 14.94 |
| Net Cash Flow | 0.43 | -0.24 | -0.13 | 0.08 | -0.09 | 0.21 | -0.31 | -0.3 | 0.16 | 0.13 | 0.45 | 0.42 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 3.41 | 4.13 | 11.77 | 11.89 | 12.19 | 10.18 | 12.09 | 13.03 | 13.05 | 18.91 | 19.62 | 35.28 |
| Total Liabilities | 0.17 | 1.13 | 0.34 | 0.96 | 0.78 | 2.9 | 0.24 | 0.31 | 0.36 | 5.67 | 7.49 | 5.34 |
| Total Assets | 3.58 | 5.26 | 12.1 | 12.85 | 12.97 | 13.07 | 12.33 | 13.34 | 13.41 | 24.59 | 27.12 | 40.62 |