Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.11 | 0.3 | 0.42 | 0.55 | 0.09 | 0.18 | 0.32 | 0.72 | 0.38 | 0.19 | 0 | 0 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 3.89 | 8.28 | 1.84 | 9.84 | 10.19 | 12.22 | 7.06 | 10.09 | 11.21 | 10.36 | 10.53 | 15.95 | 12.19 | 30.44 | 16.14 | 23.03 | 16.27 | 31.59 | 19.51 | 18 | 34.91 | 37.24 | 25.55 | 23.51 | 32.6 | 33.51 | 17.33 |
| Expenses | 0.1 | 0.32 | 0.44 | 0.43 | 0.08 | 0.16 | 0.29 | 0.65 | 0.85 | 0.19 | 0.02 | 0.05 | 0.3 | 0 | 0 | 0 | 0.01 | 0 | 0 | 3.88 | 8.35 | 1.83 | 9.69 | 9.98 | 12.17 | 6.86 | 9.94 | 11.03 | 10.52 | 10.23 | 15.55 | 12 | 29.89 | 15.33 | 21.93 | 15.51 | 31.5 | 18.94 | 17.44 | 34.18 | 36.02 | 24.65 | 22.6 | 31.1 | 34.14 | 16.22 |
| EBITDA | 0.01 | -0.02 | -0.02 | 0.12 | 0.01 | 0.02 | 0.03 | 0.07 | -0.47 | 0 | -0.02 | -0.05 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.01 | -0.07 | 0.01 | 0.15 | 0.21 | 0.05 | 0.2 | 0.15 | 0.18 | -0.16 | 0.3 | 0.4 | 0.19 | 0.55 | 0.81 | 1.1 | 0.76 | 0.09 | 0.57 | 0.56 | 0.73 | 1.22 | 0.9 | 0.91 | 1.5 | -0.63 | 1.11 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
| EBIT | 0.01 | -0.02 | -0.02 | 0.12 | 0.01 | 0.02 | 0.03 | 0.07 | -0.47 | 0 | -0.02 | -0.05 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.01 | -0.07 | 0.01 | 0.15 | 0.21 | 0.05 | 0.2 | 0.14 | 0.17 | -0.17 | 0.3 | 0.39 | 0.19 | 0.5 | 0.8 | 1.09 | 0.75 | 0.08 | 0.56 | 0.55 | 0.71 | 1.2 | 0.88 | 0.89 | 1.47 | -0.66 | 1.08 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.07 | 0.1 | 0.2 | 0.31 | 0.3 | 0.22 | 0.55 | 0.25 | 0.29 | 0.4 | 0.39 | 0.48 | 0.45 | 0.84 | 0.69 | 0.75 |
| Profit Before Tax | 0.01 | -0.02 | -0.02 | 0.12 | 0.01 | 0.02 | 0.03 | 0.07 | -0.47 | 0 | -0.02 | -0.05 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.01 | -0.07 | 0.01 | 0.15 | 0.21 | 0.05 | 0.2 | 0.14 | 0.17 | -0.17 | 0.29 | 0.32 | 0.09 | 0.3 | 0.49 | 0.79 | 0.53 | -0.47 | 0.31 | 0.26 | 0.31 | 0.81 | 0.4 | 0.44 | 0.63 | -1.35 | 0.33 |
| Net Profit | 0 | -0.01 | -0.02 | 0.12 | 0 | 0.02 | 0.04 | 0.07 | -0.12 | 0.01 | -0.02 | -0.05 | -0.01 | 0 | 0 | 0.02 | 0.08 | 0.03 | 0 | 0.02 | -0.03 | 0.04 | 0.12 | 0.12 | 0.07 | 0.15 | 0.11 | 0.45 | 0.28 | 0.22 | 0.27 | 0.08 | 0.19 | 0.38 | 0.58 | 0.36 | -0.35 | 0.22 | 0.19 | 0.21 | 0.6 | 0.3 | 0.33 | 0.48 | 0.26 | 0.25 |
| EPS | 0.01 | -0.02 | -0.03 | 0.24 | 0 | 0.05 | 0.07 | 0.15 | -0.25 | 0.02 | -0.03 | -0.09 | -0.02 | 0 | 0 | 0.05 | 0.15 | 0.06 | 0 | 0.04 | -0.07 | 0.07 | 0.24 | 0.24 | 0.14 | 0.3 | 0.21 | 0.9 | 0.09 | 0.37 | 0.44 | 0.03 | 0.06 | 0.13 | 0.1 | 0.06 | -0.06 | 0.04 | 0.03 | 0.03 | 0.18 | 0.03 | 0.04 | 0.05 | 0.03 | 0.03 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.34 | -1.12 | -0.36 | -0.62 | -0.16 | 1.86 | -0.04 | -3.35 | -8.99 | -4.49 | -17.99 |
| Investing Cash Flow | 0.04 | 0.86 | -0.34 | -1.18 | 0 | 0.5 | -0.19 | 0.18 | 0.02 | -0.03 | -0.38 |
| Financing Cash Flow | -0.06 | 0.15 | 0.73 | 1.61 | 0.17 | -1.72 | -0.17 | 11.02 | 3.91 | 3.11 | 16.72 |
| Net Cash Flow | 0.32 | -0.11 | 0.03 | -0.19 | 0.01 | 0.64 | -0.4 | 7.85 | -5.06 | -1.41 | -1.65 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 3.4 | 3.48 | 3.49 | 3.43 | 3.58 | 3.6 | 3.95 | 14.69 | 15.44 | 16.36 | 34.27 |
| Total Liabilities | 1.31 | 0.77 | 1.31 | 0.01 | 0.29 | 10.75 | 29.43 | 14.56 | 35.77 | 18.48 | 29.24 |
| Total Assets | 4.71 | 4.26 | 4.8 | 3.44 | 3.88 | 14.35 | 33.37 | 29.24 | 51.22 | 34.84 | 63.51 |