Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 653.3 | 371.96 | 422.43 | 568.94 | 583.66 | 471.71 | 504.44 | 550.85 | 881.52 | 719.53 | 605.78 | 488.59 | 818.57 | 728.06 | 615.67 | 856 | 599.99 | 1,149.04 | 833.89 | 731.85 | 583.59 | 750.04 | 960.26 | 926.39 | 837.67 | 1,015.52 | 940.88 | 988.72 | 697.75 | 990.73 | 848.19 |
| Expenses | 569.33 | 322.94 | 386.54 | 500.84 | 488.34 | 382.08 | 449.53 | 454.17 | 684.53 | 627.98 | 550.08 | 361.37 | 677.46 | 641.08 | 527.64 | 726.25 | 487.5 | 941.31 | 715.49 | 666.36 | 474.35 | 631.32 | 849.06 | 860.84 | 736.5 | 818.47 | 851.17 | 932.49 | 588.31 | 820.58 | 804.9 |
| EBITDA | 83.97 | 49.02 | 35.89 | 68.1 | 95.32 | 89.63 | 54.91 | 96.68 | 196.99 | 91.55 | 55.7 | 127.22 | 141.11 | 86.98 | 88.03 | 129.75 | 112.49 | 207.73 | 118.4 | 65.49 | 109.24 | 118.72 | 111.2 | 65.55 | 101.17 | 197.05 | 89.71 | 56.23 | 109.44 | 170.15 | 43.29 |
| Depreciation | 12.21 | 12.63 | 12.87 | 13.77 | 12.63 | 14.38 | 15.18 | 15.05 | 14.53 | 14.85 | 14.39 | 51.77 | 20.87 | 20.83 | 24.11 | 28.9 | 32.18 | 33.68 | 30.56 | 30.74 | 32.26 | 33.4 | 25.81 | 31.99 | 35.25 | 37.61 | 32.02 | 34.46 | 32.95 | 36.87 | 34.4 |
| EBIT | 71.76 | 36.39 | 23.02 | 54.33 | 82.69 | 75.25 | 39.73 | 81.63 | 182.46 | 76.7 | 41.31 | 75.45 | 120.24 | 66.15 | 63.92 | 100.85 | 80.31 | 174.05 | 87.84 | 34.75 | 76.98 | 85.32 | 85.39 | 33.56 | 65.92 | 159.44 | 57.69 | 21.77 | 76.49 | 133.28 | 8.89 |
| Interest | 15.54 | 12.99 | 13.5 | 26.58 | 24.64 | 21.35 | 16.57 | 25.83 | 25.64 | 14.9 | 11.12 | 10.2 | 12.13 | 7.6 | 6.42 | 8.66 | 9.34 | 9.29 | 9.87 | 16.38 | 7.86 | 15.98 | 25.96 | 11.65 | 9.25 | 16.21 | 15.97 | 10.23 | 12.23 | 24.95 | 26.58 |
| Profit Before Tax | 56.22 | 23.4 | 9.52 | 27.75 | 58.05 | 53.9 | 23.16 | 55.8 | 156.82 | 61.8 | 30.19 | 65.25 | 108.11 | 58.55 | 57.5 | 92.19 | 70.97 | 164.76 | 77.97 | 18.37 | 69.12 | 69.34 | 59.43 | 21.91 | 56.67 | 143.23 | 41.72 | 11.54 | 64.26 | 108.33 | -17.69 |
| Net Profit | 59.11 | 32.63 | 40.16 | 43.26 | 54.39 | 50.13 | 26.68 | 61.95 | 125.86 | 55.55 | 37.1 | 51.86 | 124.34 | 59.23 | 56.58 | 55.6 | 64.91 | 124.16 | 61.33 | 54.9 | 64.92 | 91.32 | 54.73 | 66.18 | 59.31 | 198.76 | 39.26 | 23.32 | 69.56 | 103.52 | 6.91 |
| EPS | 7.3 | 4.03 | 4.96 | 5.34 | 6.72 | 6.19 | 3.3 | 7.65 | 15.55 | 6.86 | 4.58 | 6.41 | 15.36 | 7.32 | 7.01 | 7 | 8.05 | 15.48 | 7.58 | 6.78 | 8.02 | 11.28 | 6.76 | 8.18 | 7.33 | 24.55 | 4.85 | 2.88 | 8.59 | 12.79 | 0.85 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -11.38 | -23.98 | 154.78 | 706.23 | -220.44 | 58.97 | 345.54 | 567.33 | 582.85 | -239.31 | 409.84 | 219.42 |
| Investing Cash Flow | -42.8 | -76.72 | -143.89 | -178.05 | -29.16 | -179.25 | 37.13 | -326.89 | -192.18 | -257.37 | -112.64 | -842.86 |
| Financing Cash Flow | 41.5 | 111.5 | 2.22 | -527.54 | 218.65 | 145.25 | -364.38 | -217.12 | -419.49 | 901.53 | -479.51 | 664.08 |
| Net Cash Flow | -12.68 | 10.8 | 13.11 | 0.64 | -30.95 | 24.97 | 18.29 | 23.32 | -28.82 | 404.85 | -182.31 | 40.64 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 460.06 | 512.61 | 1,261.44 | 1,504.56 | 1,531.7 | 1,518.75 | 2,142.69 | 2,359.08 | 2,704.95 | 2,932.16 | 3,063.21 | 3,234.99 |
| Total Liabilities | 1,374.26 | 1,548.23 | 1,673.52 | 1,408.32 | 1,657.52 | 1,919.35 | 1,590.02 | 1,463.19 | 1,097.96 | 2,229.98 | 1,585.24 | 2,286.02 |
| Total Assets | 1,834.32 | 2,060.84 | 2,934.96 | 2,912.88 | 3,189.22 | 3,438.1 | 3,732.71 | 3,822.27 | 3,802.91 | 5,162.14 | 4,648.45 | 5,521.01 |