Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.04 | 0.02 | 0.04 | 0.39 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 3.42 | 0.25 | 0 | 0.43 | 0.34 | 0.15 | 0.1 | 0 | 0.05 | 0.05 | 0.07 | 0 | 0.58 | 0 | 0.25 | 0 | 0 | 0.11 | 0 | 0.08 | 0.68 | 0.31 | 0.11 | 0.36 | 0.11 | 0.04 | 0.15 | 0.4 | 0 | 0 | 0 | 0.46 | 0 | 0.15 | 0 |
| Expenses | 0.09 | 0.05 | 0.02 | 0.03 | 2.08 | 0.02 | 0.01 | 0.02 | 0.05 | 0.05 | 0.11 | -0.2 | 1.65 | 0.05 | 0.04 | 1.37 | 0.16 | 0.07 | 0.06 | 0.05 | 0.04 | 0.11 | 0.11 | 0.64 | 0.1 | 0.1 | 0.13 | 0.07 | 0.19 | 0.25 | 0.27 | 0.27 | 0.29 | 0.17 | 0.21 | 0.2 | 0.31 | 0.26 | 0.23 | 0.12 | 0.23 | 0.31 | 0.18 | 0.14 | 0.11 | 0.27 |
| Interest | 0.09 | 0.15 | 0.18 | 0.18 | 0.17 | 0.18 | 0.18 | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.05 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0.34 | 0 | 0.11 | 0 | 0.04 | 0 | 0 | 0.01 | 0.04 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 |
| EBITDA | -0.05 | -0.03 | 0.02 | 0.36 | -1.74 | -0.02 | -0.01 | -0.02 | -0.05 | -0.05 | -0.11 | 3.62 | -1.4 | -0.05 | 0.39 | -1.03 | -0.01 | 0.03 | -0.06 | 0 | 0.01 | -0.04 | -0.11 | -0.06 | -0.1 | 0.15 | -0.13 | -0.07 | -0.08 | -0.25 | -0.19 | 0.41 | 0.02 | -0.06 | 0.15 | -0.09 | -0.27 | -0.11 | 0.17 | -0.12 | -0.23 | -0.31 | 0.28 | -0.14 | 0.04 | -0.27 |
| Profit Before Tax | -0.14 | -0.18 | -0.16 | 0.18 | -1.91 | -0.2 | -0.19 | -0.18 | -0.21 | -0.22 | -0.28 | 3.45 | -1.25 | -0.05 | 0.39 | -1.03 | -0.01 | 0.03 | -0.06 | 0 | 0 | -0.09 | -0.11 | -0.06 | -0.34 | 0.15 | -0.13 | -0.07 | -0.42 | -0.25 | -0.3 | 0.41 | -0.02 | -0.07 | 0.14 | -0.11 | -0.34 | -0.15 | 0.11 | -0.16 | -0.27 | -0.35 | 0.24 | -0.18 | 0 | -0.36 |
| Net Profit | -0.14 | -0.17 | -0.16 | 0.18 | -1.91 | -0.18 | 0.37 | -0.15 | -0.1 | -0.04 | -0.26 | 6.78 | 5.33 | -0.05 | 0.39 | -1.03 | 2.85 | 0.03 | -0.04 | 0.03 | 0.02 | -0.05 | -0.04 | 0.38 | -0.15 | 0.2 | 0.04 | 0.06 | -0.28 | -0.2 | -0.21 | 0.46 | 0.02 | -0.06 | 0.33 | 0.06 | -0.2 | 0.07 | 0.36 | 0.13 | -0.41 | -0.24 | 0.28 | -0.18 | 0.13 | -0.18 |
| EPS | -4.53 | -5.51 | -5.01 | 5.8 | -60.64 | -5.75 | 11.61 | -4.72 | -3.03 | -1.26 | 9.63 | 215.08 | 169.2 | -1.69 | 12.33 | -20.32 | 90.38 | 0.82 | -1.25 | 0.97 | 0.63 | -1.49 | -1.39 | 11.95 | -4.68 | 6.5 | 1.12 | 1.99 | -8.85 | -6.2 | -6.82 | 14.52 | 0.74 | -1.87 | 10.39 | 1.79 | -6.43 | 2.19 | 11.32 | 3.99 | -13.1 | -7.65 | 9.01 | -5.77 | 4.01 | -5.84 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.2 | -0.13 | -0.21 | 4.51 | -2.22 | -0.46 | 0.15 | 0.77 | 0.34 | 0.53 | -0.25 | -0.23 |
| Investing Cash Flow | 0.19 | 0.83 | 0.85 | 7.07 | 1.95 | -3.07 | 0.97 | -0.94 | 0.07 | -2.35 | 1.53 | 1.1 |
| Financing Cash Flow | -0.39 | -0.67 | -0.67 | -9.47 | 0 | 2 | 1.73 | -0.03 | -3.32 | 1.86 | -1.34 | -0.83 |
| Net Cash Flow | 0 | 0.03 | -0.03 | 2.11 | -0.27 | -1.53 | 2.85 | -0.2 | -2.91 | 0.04 | -0.06 | 0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 5.57 | 3.55 | 3.52 | 5.89 | 4.39 | 6.18 | 8.73 | 9.36 | 6.27 | 8.65 | 6.87 | 6.02 |
| Total Assets | 5.57 | 3.55 | 3.52 | 5.89 | 4.39 | 6.18 | 8.73 | 9.36 | 6.27 | 8.65 | 6.87 | 6.02 |