Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.1 | 4.53 | 3.92 | 3.36 | 3.02 | 9.62 | 3.94 | 4.19 | 5.07 | 6.07 | 5.07 | 5.24 | 7.25 | 10.54 | 7.63 | 7.56 | 8.7 | 11.14 | 10.07 | 9.53 | 8.5 | 11.62 | 13.02 |
| Expenses | 2.19 | 2.56 | 1.84 | 1.94 | 2.74 | 7.93 | 3.03 | 3.24 | 3.94 | 4.4 | 2.86 | 2.56 | 3.44 | 4.11 | 3.71 | 2.97 | 3.31 | 4.54 | 4.02 | 4.65 | 4.78 | 5.31 | 5.74 |
| EBITDA | 0.91 | 1.97 | 2.08 | 1.42 | 0.28 | 1.69 | 0.91 | 0.95 | 1.13 | 1.67 | 2.21 | 2.68 | 3.81 | 6.43 | 3.92 | 4.59 | 5.39 | 6.6 | 6.05 | 4.88 | 3.72 | 6.31 | 7.28 |
| Depreciation | 0.91 | 0.89 | 0.77 | 0.69 | 0.63 | 0.6 | 0.47 | 0.44 | 0.88 | 0.85 | 1.03 | 1.38 | 2.22 | 2.26 | 1.27 | 1.4 | 1.63 | 1.69 | 1.84 | 1.88 | 1.28 | 2.37 | 2.3 |
| EBIT | -0 | 1.08 | 1.31 | 0.73 | -0.35 | 1.09 | 0.44 | 0.51 | 0.25 | 0.82 | 1.18 | 1.3 | 1.59 | 4.17 | 2.65 | 3.19 | 3.76 | 4.91 | 4.21 | 3 | 2.44 | 3.94 | 4.98 |
| Interest | 0.35 | 0.77 | 0.37 | 0.33 | 0.23 | 0.14 | 0 | 0.01 | 0.07 | 0.11 | 0.17 | 0.41 | 0.41 | 0.64 | 0.61 | 0.77 | 0.84 | 1.11 | 1.03 | 0.94 | 1.08 | 1.38 | 1.52 |
| Profit Before Tax | -0.35 | 0.31 | 0.94 | 0.4 | -0.58 | 0.95 | 0.44 | 0.5 | 0.18 | 0.71 | 1.01 | 0.89 | 1.18 | 3.53 | 2.04 | 2.42 | 2.92 | 3.8 | 3.18 | 2.06 | 1.36 | 2.56 | 3.46 |
| Net Profit | 0.21 | 2.14 | 0.95 | 1.88 | -0.51 | -3.92 | 0.67 | 0.55 | 0.34 | 2.33 | 1.17 | 1.05 | 1.4 | 1.88 | 10.96 | 2.13 | 2.64 | 3.25 | 2.81 | 2.2 | 1.67 | 2.22 | 2.94 |
| EPS | 1.01 | 10.28 | 4.56 | 9.01 | -0.49 | -3.77 | 0.64 | 0.53 | 0.33 | 2.24 | 1.12 | 1.01 | 1.35 | 1.8 | 9.76 | 1.9 | 2.35 | 2.9 | 2.49 | 1.95 | 1.44 | 1.93 | 2.53 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 5.45 | 7.17 | 10 | 12.69 | 8.23 | 1.1 | 13.39 | 4.69 | 10.84 | 55.68 | 40.95 | 9.49 |
| Investing Cash Flow | -0.41 | -18.79 | -15.94 | -2.87 | -0.72 | -0.09 | 10.66 | 9.97 | -8.37 | -58.75 | -53.47 | -22.51 |
| Financing Cash Flow | -8.44 | 12.08 | 6.45 | -11.55 | -7.49 | -0.84 | -22.6 | -15.62 | 8.46 | 10.65 | 13.21 | 15.13 |
| Net Cash Flow | -3.4 | 0.46 | 0.51 | -1.73 | 0.02 | 0.17 | 1.45 | -0.96 | 10.93 | 7.58 | 0.69 | 2.11 |
| Metric (₹ crore) | FY13 | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 15.74 | 16.83 | 19.32 | 28.74 | 22.63 | 19.97 | 16.46 | 19.04 | 17.44 | 21.13 | 36.07 | 61.82 | 77.38 |
| Total Liabilities | 33.57 | 26.42 | 40.46 | 44.29 | 40.18 | 39.02 | 34.99 | 16.1 | 6.65 | 18.39 | 72.63 | 117.39 | 137.2 |
| Total Assets | 49.31 | 43.25 | 59.78 | 73.03 | 62.81 | 58.98 | 51.44 | 35.14 | 24.09 | 39.52 | 108.7 | 179.22 | 214.58 |