Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 77.46 | 79 | 98.8 | 112.41 | 104.5 | 95.73 | 129.34 | 128.19 | 64.45 | 113.79 | 164.72 | 177.19 | 133.89 | 238.56 | 299.04 | 262.39 | 238.71 | 319.14 | 421.24 | 397.14 | 468.33 | 429.83 | 510.8 | 304.15 | 301.01 | 411.42 | 659.06 | 404.43 | 394.04 | 655.75 | 914 | 740.81 | 476.09 |
| Expenses | 74.77 | 76.24 | 96.29 | 110.11 | 100.54 | 92.82 | 123.54 | 125.38 | 62.63 | 110.34 | 163.26 | 171.31 | 131.76 | 232.54 | 291.8 | 259.09 | 236.37 | 313 | 416.28 | 391.48 | 461.43 | 417.83 | 500.04 | 292.39 | 292.97 | 399.14 | 646.86 | 389.63 | 382.08 | 632.98 | 887.51 | 711.09 | 451.95 |
| EBITDA | 2.69 | 2.76 | 2.51 | 2.3 | 3.96 | 2.91 | 5.8 | 2.81 | 1.82 | 3.45 | 1.46 | 5.88 | 2.13 | 6.02 | 7.24 | 3.3 | 2.34 | 6.14 | 4.96 | 5.66 | 6.9 | 12 | 10.76 | 11.76 | 8.04 | 12.28 | 12.2 | 14.8 | 11.96 | 22.77 | 26.49 | 29.72 | 24.14 |
| Depreciation | 0.02 | 0.15 | 0.17 | 0.18 | 0.13 | 0.24 | 0.22 | 0.27 | 0.2 | 0.27 | 0.25 | 0.3 | 0.3 | 0.35 | 0.46 | 0.38 | 0.36 | 0.43 | 0.35 | 0.42 | 0.31 | 0.34 | 0.34 | 0.34 | 0.27 | 0.28 | 0.29 | 0.32 | 0.3 | 0.33 | 0.44 | 0.45 | 0.57 |
| EBIT | 2.67 | 2.61 | 2.34 | 2.12 | 3.83 | 2.67 | 5.58 | 2.54 | 1.62 | 3.18 | 1.21 | 5.58 | 1.83 | 5.67 | 6.78 | 2.92 | 1.98 | 5.71 | 4.61 | 5.24 | 6.59 | 11.66 | 10.42 | 11.42 | 7.77 | 12 | 11.91 | 14.48 | 11.66 | 22.44 | 26.05 | 29.27 | 23.57 |
| Interest | 0.97 | 0.94 | 1.3 | 1.4 | 1.11 | 1.09 | 1.39 | 1.21 | 0.93 | 0.97 | 1.25 | 1.54 | 1.34 | 1.21 | 1.53 | 2 | 2.06 | 2.08 | 2.75 | 2.51 | 2.43 | 2.33 | 2.46 | 2.44 | 1.45 | 2.21 | 3.56 | 2.93 | 3.01 | 4.49 | 5.99 | 7.18 | 7.63 |
| Profit Before Tax | 1.7 | 1.67 | 1.04 | 0.72 | 2.72 | 1.58 | 4.19 | 1.33 | 0.69 | 2.21 | -0.04 | 4.04 | 0.49 | 4.46 | 5.25 | 0.92 | -0.08 | 3.63 | 1.86 | 2.73 | 4.16 | 9.33 | 7.96 | 8.98 | 6.32 | 9.79 | 8.35 | 11.55 | 8.65 | 17.95 | 20.06 | 22.09 | 15.94 |
| Net Profit | 0.96 | 1.18 | 1.45 | 2.13 | 1.98 | 2.03 | 3.12 | 0.64 | 0.58 | 2.06 | 2.46 | 4.32 | 1.23 | 5.84 | 7 | 5.18 | 4.03 | 9.1 | 7.69 | 6.45 | 5.88 | 10.46 | 11.55 | 20.36 | 9.09 | 13.22 | 17.07 | 13.73 | 10.18 | 18.95 | 23.37 | 17.79 | 13.54 |
| EPS | 1.65 | 2.04 | 2.49 | 1.8 | 1.72 | 1.72 | 2.83 | 0.32 | 0.45 | 1.79 | 2.21 | 3.84 | 1.44 | 4.24 | 3.44 | 4.47 | 3.22 | 5.76 | 5.52 | 5.2 | 3.91 | 6.79 | 7.29 | 15.11 | 5.71 | 7.85 | 10.57 | 8.4 | 5.92 | 10.85 | 13.52 | 10.74 | 8.23 |
| Metric (₹ crore) | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -3.99 | -2.39 | -3.96 | -18.93 | -21.24 | -28.18 | 21.86 | -271.88 |
| Investing Cash Flow | -1.89 | -0.75 | -1.79 | -2.82 | -0.33 | -24.08 | -5.26 | -0.87 |
| Financing Cash Flow | 6.84 | 2.52 | 7.47 | 22.35 | 21.3 | 56.87 | 20.08 | 234.24 |
| Net Cash Flow | 0.96 | -0.62 | 1.72 | 0.6 | -0.27 | 4.61 | 36.68 | -38.51 |
| Metric (₹ crore) | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 33.31 | 51.84 | 61.68 | 88.38 | 126.15 | 224.05 | 309.25 | 387.29 |
| Total Liabilities | 85.21 | 103.03 | 130.09 | 164.77 | 161.82 | 137.33 | 222.49 | 549.94 |
| Total Assets | 118.52 | 154.88 | 191.78 | 253.14 | 287.98 | 361.38 | 531.75 | 937.24 |