Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.04 | 4 | 0.11 | 0.21 | 0.38 | 0.22 | 0.08 | 0.03 | 0 | 0.04 | 0.03 | 0.25 | 0 | 0.14 | 0.78 | 5 | 15.07 | 0.8 | 0.16 | 0 | 0 | 0 | 2.85 | 2.63 | 1.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.77 | 0.05 | 0.86 | 1.46 | 0.38 | 0 | 0 | 0 | 0.53 | 0 |
| Expenses | 0.18 | 3.56 | 0.07 | 0.08 | 0.47 | 0.16 | 0.05 | 0.03 | 0.24 | 0.05 | 0.05 | 0.05 | 0.2 | 0.12 | 0.78 | 5.03 | 15.02 | 0.83 | 0.02 | 0.23 | 0.27 | 0.01 | 2.84 | 2.65 | 1.92 | 0.09 | 0.01 | 0 | 0.37 | 0.04 | 0.01 | 0.01 | 0.18 | 0.08 | 0.01 | 0 | 0.18 | 0.05 | 0.83 | 1.48 | 0.39 | 0.09 | 0.07 | 0.08 | 0.28 | 0.12 |
| EBITDA | -0.14 | 0.44 | 0.04 | 0.13 | -0.09 | 0.06 | 0.03 | 0 | -0.24 | -0.01 | -0.02 | 0.2 | -0.2 | 0.02 | 0 | -0.03 | 0.05 | -0.03 | 0.14 | -0.23 | -0.27 | -0.01 | 0.01 | -0.02 | -0.09 | -0.09 | -0.01 | 0 | -0.37 | -0.04 | -0.01 | -0.01 | -0.18 | -0.08 | -0.01 | 0 | 1.59 | 0 | 0.03 | -0.02 | -0.01 | -0.09 | -0.07 | -0.08 | 0.25 | -0.12 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.06 | 0 |
| EBIT | -0.14 | 0.44 | 0.04 | 0.13 | -0.09 | 0.06 | 0.03 | 0 | -0.24 | -0.01 | -0.02 | 0.2 | -0.2 | 0.02 | 0 | -0.03 | 0.05 | -0.03 | 0.14 | -0.23 | -0.27 | -0.01 | 0.01 | -0.02 | -0.09 | -0.09 | -0.01 | 0 | -0.37 | -0.04 | -0.01 | -0.01 | -0.18 | -0.08 | -0.01 | 0 | 1.59 | 0 | 0.03 | -0.02 | -0.04 | -0.09 | -0.07 | -0.08 | 0.19 | -0.12 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 |
| Profit Before Tax | -0.14 | 0.44 | 0.04 | 0.13 | -0.09 | 0.06 | 0.03 | 0 | -0.24 | -0.03 | -0.02 | 0.2 | -0.2 | 0.02 | 0 | -0.03 | 0.05 | -0.03 | 0.14 | -0.23 | -0.27 | -0.01 | 0.01 | -0.02 | -0.09 | -0.09 | -0.01 | 0 | -0.37 | -0.04 | -0.01 | -0.01 | -0.18 | -0.08 | -0.01 | 0 | 1.59 | 0 | 0.03 | -0.02 | -0.04 | -0.09 | -0.07 | -0.08 | 0.19 | -0.14 |
| Net Profit | -0.15 | 0.44 | 0.04 | 0.14 | -0.2 | 0.04 | 0.02 | 0 | -0.04 | -0.04 | -0.02 | 0.21 | -0.12 | 0.02 | 0 | -0.01 | 0.04 | 0 | 0.17 | -0.23 | -0.27 | -0.01 | 0 | -0.01 | -0.09 | -0.03 | 0.02 | 0.03 | -0.29 | -0.01 | 0.02 | 0.04 | -0.01 | -0.05 | 0.01 | 0.06 | 1.2 | 0.02 | 0.04 | 0.01 | 0 | 0.01 | 0.01 | 0.03 | 0.17 | 0.09 |
| EPS | -0.43 | 1.31 | 0.12 | 0.41 | -0.6 | 0.13 | 0.05 | 0.01 | -0.13 | -0.12 | -0.06 | 0.61 | -0.3 | 0.05 | 0.01 | -0.03 | 0.11 | 0.01 | 0.52 | -0.68 | -0.81 | -0.02 | 0.01 | -0.04 | -0.26 | -0.1 | 0.07 | 0.01 | -0.87 | -0.02 | 0.07 | 0.13 | -0.02 | -0.14 | 0.01 | 0.17 | 3.59 | 0.07 | 0.12 | 0.04 | -0.01 | 0.04 | 0.03 | 0.09 | 0.05 | 0.03 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.02 | 0.7 | -0.6 | 0.05 | 0.63 | 0.07 | 0.19 | -0.24 | -0.34 | -0.2 | 0.54 | -1.63 |
| Investing Cash Flow | -0.4 | -1.08 | 0 | -0.01 | 0 | 0 | 0 | 0.16 | 0.28 | 0.15 | -0.13 | 0.31 |
| Financing Cash Flow | 0.43 | 0.94 | 0 | 0 | -0.57 | -0.16 | 0 | 0 | 0 | 0 | 0.08 | 0.9 |
| Net Cash Flow | 0.05 | 0.56 | -0.6 | 0.04 | 0.06 | -0.09 | 0.19 | -0.08 | -0.06 | -0.05 | 0.49 | -0.42 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 2.23 | 2.64 | 2.67 | 2.7 | 2.74 | 2.42 | 2.49 | 2.21 | 2.24 | 3.46 | 3.5 | 3.71 |
| Total Liabilities | 0.22 | 1.8 | 2.61 | 2.16 | 3.59 | 3.18 | 26.71 | 27.07 | 26.19 | 27.42 | 27.65 | 27.51 |
| Total Assets | 2.46 | 4.44 | 5.28 | 4.86 | 6.33 | 5.6 | 29.2 | 29.28 | 28.43 | 30.88 | 31.15 | 31.21 |