Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.19 | 0.08 | 0.07 | 0.07 | 0.09 | 0.09 | 0.09 | 0.09 | 0.12 | 0.08 | 0.1 | 0.12 | 0.12 | 0.05 | 0.15 | 0.1 | 0.11 | 0.15 | 0.13 | 0.13 | 0.18 | 0.15 | 0.24 | 0.2 | 0.23 | 0.24 | 0.24 | 0.27 | 0.31 | 0.28 | 0.33 | 0.3 | 0.33 | 0.37 | 0.39 | 0.4 | 0.43 | 0.65 | 0.65 | 0.8 | 0.73 | 0.91 | 0.96 | 1.01 | 1.07 | 1.18 |
| Expenses | 0.13 | 0.07 | 0.05 | 0.05 | 0.06 | 0.07 | 0.05 | 0.07 | 0.05 | 0.06 | 0.08 | 0.09 | 0.1 | 0.09 | 0.09 | 0.06 | 0.07 | 0.09 | 0.06 | 0.05 | 0.06 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.06 | 0.06 | 0.09 | 0.06 | 0.11 | 0.08 | 0.1 | 0.13 | 0.14 | 0.11 | 0.13 | 0.17 | 0.14 | 0.19 | 0.29 | 0.23 | 0.19 | 0.23 | 0.27 | 0.23 |
| Interest | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.04 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 |
| EBITDA | 0.06 | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 | 0.04 | 0.02 | 0.07 | 0.02 | 0.02 | 0.03 | 0.02 | -0.04 | 0.06 | 0.04 | 0.04 | 0.06 | 0.07 | 0.08 | 0.12 | 0.07 | 0.15 | 0.11 | 0.15 | 0.16 | 0.18 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 | 0.23 | 0.24 | 0.25 | 0.29 | 0.3 | 0.48 | 0.51 | 0.61 | 0.44 | 0.68 | 0.77 | 0.78 | 0.8 | 0.95 |
| Profit Before Tax | -0.01 | -0.01 | 0 | 0 | 0.02 | 0.01 | 0.03 | 0.01 | 0.06 | 0.01 | 0.01 | 0.02 | 0.02 | -0.04 | 0.06 | 0.04 | 0.04 | 0.06 | 0.07 | 0.08 | 0.12 | 0.07 | 0.15 | 0.11 | 0.15 | 0.16 | 0.18 | 0.2 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.23 | 0.24 | 0.28 | 0.29 | 0.46 | 0.49 | 0.56 | 0.41 | 0.64 | 0.73 | 0.74 | 0.77 | 0.93 |
| Net Profit | -0.01 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.05 | 0.01 | 0.01 | 0.02 | -0.01 | -0.04 | 0.05 | 0.03 | 0.03 | 0.04 | 0.05 | 0.06 | 0.08 | 0.05 | 0.11 | 0.08 | 0.1 | 0.12 | 0.13 | 0.14 | 0.15 | 0.16 | 0.16 | 0.16 | 0.15 | 0.17 | 0.18 | 0.21 | 0.2 | 0.35 | 0.37 | 0.43 | 0.32 | 0.48 | 0.55 | 0.58 | 0.57 | 0.7 |
| EPS | 0 | 0 | 0.01 | 0.03 | 0.04 | 0.04 | 0.06 | 0.02 | 0.15 | 0 | 0.04 | 0.06 | -0.04 | -0.13 | 0.14 | 0.08 | 0.1 | 0.13 | 0.16 | 0.17 | 0.25 | 0.15 | 0.33 | 0.19 | 0.24 | 0.28 | 0.32 | 0.33 | 0.35 | 0.37 | 0.38 | 0.37 | 0.07 | 0.08 | 0.08 | 0.5 | 0.08 | 0.13 | 0.14 | 0.16 | 0.12 | 0.17 | 0.19 | 0.2 | 0.19 | 0.23 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.04 | 0.01 | -0.05 | 0 | 0.08 | -0.11 | -2 | 0.06 | 0.05 | -3.53 | -3.98 | -5.96 |
| Investing Cash Flow | -0.01 | 0 | 0.06 | 0 | 0 | 0 | 0 | -0.07 | -0.03 | 0.04 | -0.33 | -0.02 |
| Financing Cash Flow | -0.02 | -0.02 | -0.02 | -0.01 | 0 | 0 | 2 | 0 | -0.02 | 3.59 | 4.35 | 6.29 |
| Net Cash Flow | 0.01 | -0.01 | -0.01 | -0.01 | 0.08 | -0.11 | 0 | -0.01 | 0 | 0.1 | 0.04 | 0.31 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 3.59 | 3.62 | 3.71 | 3.71 | 3.79 | 4.05 | 6.48 | 7.14 | 7.79 | 12.38 | 18.25 | 27.24 |
| Total Assets | 3.59 | 3.62 | 3.71 | 3.71 | 3.79 | 4.05 | 6.48 | 7.14 | 7.79 | 12.38 | 18.25 | 27.24 |