Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.26 | 0.17 | 0.23 | 0.36 | 0.2 | 0.1 | 0.29 | 0.2 | 0.18 | 0.19 | 0.15 | 0.16 | 0.11 | 0.08 | 0.11 | 0 | 0 | 0.13 | 0.13 | 0.07 | 0.04 | 0.05 | 0.06 | 0.09 | 0 | 0.12 | 0.17 | 0.19 | 0 | 0.14 | 0.12 | 0.18 | 0 | 0.21 | 0.05 | 0.11 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 |
| Expenses | 0.17 | 0.12 | 0.15 | 0.27 | 0.18 | 0.2 | 0.3 | 0.18 | 0.18 | 0.22 | 0.18 | 0.23 | 0.22 | 0.26 | 0.28 | 0.18 | 0.22 | 0.23 | 0.23 | 0.24 | 0.21 | 0.15 | 0.14 | 0.17 | 0.21 | 0.17 | 0.18 | 0.29 | 0.21 | 0.22 | 0.21 | 0.2 | 0.24 | 0.23 | 0.21 | 0.23 | 0.19 | 0.23 | 0.3 | 0.27 | 0.18 | 0.2 | 0.24 | 0.25 | 0.24 | 0.25 |
| EBITDA | 0.09 | 0.05 | 0.08 | 0.09 | 0.02 | -0.1 | -0.01 | 0.02 | 0 | -0.03 | -0.03 | -0.07 | -0.11 | -0.18 | -0.17 | -0.18 | -0.22 | -0.1 | -0.1 | -0.17 | -0.17 | -0.1 | -0.08 | -0.08 | -0.21 | -0.05 | -0.01 | -0.1 | -0.21 | -0.08 | -0.09 | -0.02 | -0.24 | -0.02 | -0.16 | -0.12 | -0.14 | -0.18 | -0.24 | -0.21 | -0.12 | -0.14 | -0.18 | -0.19 | -0.17 | -0.19 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.05 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.05 | 0.04 |
| EBIT | 0.07 | 0.03 | 0.06 | 0.07 | -0 | -0.12 | -0.03 | -0 | -0.02 | -0.05 | -0.05 | -0.09 | -0.13 | -0.2 | -0.19 | -0.2 | -0.24 | -0.12 | -0.12 | -0.19 | -0.19 | -0.12 | -0.1 | -0.1 | -0.23 | -0.07 | -0.03 | -0.12 | -0.23 | -0.09 | -0.1 | -0.03 | -0.29 | -0.04 | -0.17 | -0.14 | -0.16 | -0.2 | -0.26 | -0.23 | -0.14 | -0.17 | -0.2 | -0.21 | -0.22 | -0.23 |
| Interest | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.01 | 0 | 0.03 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | 0.06 | 0.03 | 0.06 | 0.07 | -0 | -0.12 | -0.03 | -0 | -0.02 | -0.05 | -0.05 | -0.09 | -0.14 | -0.2 | -0.19 | -0.2 | -0.24 | -0.12 | -0.12 | -0.19 | -0.23 | -0.12 | -0.11 | -0.1 | -0.26 | -0.07 | -0.03 | -0.12 | -0.26 | -0.09 | -0.1 | -0.03 | -0.32 | -0.05 | -0.18 | -0.15 | -0.17 | -0.21 | -0.27 | -0.24 | -0.15 | -0.18 | -0.21 | -0.22 | -0.23 | -0.24 |
| Net Profit | 0.08 | 0.02 | 0.04 | 0.04 | 0.04 | -0.02 | 0.03 | 0 | 0.03 | 0 | 0.01 | 0 | 0.02 | 0 | 0.02 | 0.03 | 0.28 | 0.03 | 0.03 | -0.01 | 0.01 | 0.01 | 0.03 | 0 | 0.1 | 0.03 | 0.07 | 0.05 | -0.09 | 0.08 | 0.07 | 0.15 | -0.05 | 0.11 | 0.12 | 0.18 | 0.12 | 0.11 | 0.03 | 0.1 | 0.2 | 0.14 | 0.12 | 0.13 | 0.12 | 0.12 |
| EPS | 0.82 | 0.18 | 0.38 | 0.42 | 0.36 | -0.2 | 0.25 | 0.01 | 0.29 | 0.02 | 0.05 | 0.04 | 0.26 | 0.06 | 0.25 | 0.2 | 2.84 | 0.31 | 0.31 | -0.04 | -0.9 | 0.06 | 0.12 | 0.02 | 0.44 | 0.15 | 0.32 | 0.21 | -0.41 | 0.35 | 0.31 | 0.66 | -0.21 | 0.48 | 0.52 | 0.78 | 0.53 | 0.5 | 0.13 | 0.43 | 0.88 | 0.64 | 0.51 | 0.6 | 0.53 | 0.51 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.24 | -0.01 | 0 | 0.11 | -0.01 | -0.94 | -0.7 | 0.07 | -0.18 | 0.92 | -0.1 | -0.12 |
| Investing Cash Flow | -0.27 | 0 | -0.02 | -0.01 | -0.01 | -0.18 | 0.3 | 0.11 | 0.12 | -0.69 | 0.03 | 0.12 |
| Financing Cash Flow | 0.1 | -0.04 | 0.03 | -0.01 | 0 | 1.65 | -0.1 | -0.1 | -0.03 | -0.16 | -0.04 | -0.04 |
| Net Cash Flow | 0.07 | -0.05 | 0.01 | 0.09 | -0.02 | 0.53 | -0.5 | 0.08 | -0.09 | 0.07 | -0.11 | -0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1.31 | 1.44 | 1.5 | 1.54 | 1.88 | 3.58 | 3.74 | 3.81 | 4.07 | 4.59 | 5.03 | 5.55 |
| Total Liabilities | 1.32 | 1.15 | 1.16 | 1.25 | 1.02 | 1.11 | 1.11 | 1.11 | 1 | 0.98 | 1.01 | 1.09 |
| Total Assets | 2.63 | 2.6 | 2.66 | 2.78 | 2.89 | 4.69 | 4.86 | 4.92 | 5.07 | 5.57 | 6.04 | 6.64 |