Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.17 | 0.09 | 0.12 | 0.1 | 0.32 | 0.13 | 0.15 | 0.07 | 0.33 | 0.19 | 0.22 | 0.11 | 0.32 | 1.59 | 2.13 | 1.92 | 2.02 | 2.08 | 2.56 | 2.54 | 1.43 | 2.33 | 4.08 | 3.79 | 3.87 | 3.01 | 4.36 | 4.67 | 4.66 | 4.61 | 5.18 | 5.19 | 4.7 | 5.72 | 7.08 | 8.51 | 6.94 | 8.72 | 8.81 | 7.43 | 7.11 | 7.19 | 8.54 | 8.73 | 7.16 | 6.66 |
| Expenses | 0.14 | 0.07 | 0.08 | 0.07 | 0.26 | 0.1 | 0.1 | 0.04 | 0.31 | 0.15 | 0.17 | 0.08 | 0.25 | 1.56 | 2.09 | 1.97 | 2 | 1.99 | 2.61 | 2.5 | 1.84 | 2.37 | 4.13 | 3.77 | 3.57 | 3 | 4.21 | 4.6 | 4.83 | 4.5 | 4.95 | 4.93 | 4.66 | 5.78 | 6.85 | 8.48 | 6.54 | 8.46 | 8.21 | 6.6 | 6.62 | 6.92 | 8.33 | 7.99 | 7.06 | 6.7 |
| EBITDA | 0.03 | 0.02 | 0.04 | 0.03 | 0.06 | 0.03 | 0.05 | 0.03 | 0.02 | 0.04 | 0.05 | 0.03 | 0.07 | 0.03 | 0.04 | -0.05 | 0.02 | 0.09 | -0.05 | 0.04 | -0.41 | -0.04 | -0.05 | 0.02 | 0.3 | 0.01 | 0.15 | 0.07 | -0.17 | 0.11 | 0.23 | 0.26 | 0.04 | -0.06 | 0.23 | 0.03 | 0.4 | 0.26 | 0.6 | 0.83 | 0.49 | 0.27 | 0.21 | 0.74 | 0.1 | -0.04 |
| Depreciation | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.04 | 0.02 |
| EBIT | 0.03 | 0.02 | 0.04 | 0.03 | 0.05 | 0.03 | 0.05 | 0.03 | 0.02 | 0.04 | 0.05 | 0.03 | 0.07 | 0.03 | 0.04 | -0.05 | 0.01 | 0.08 | -0.06 | 0.04 | -0.41 | -0.05 | -0.06 | 0.01 | 0.3 | 0.01 | 0.15 | 0.07 | -0.18 | 0.1 | 0.22 | 0.25 | 0.03 | -0.07 | 0.22 | 0.02 | 0.39 | 0.25 | 0.59 | 0.82 | 0.46 | 0.26 | 0.2 | 0.73 | 0.06 | -0.06 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 |
| Profit Before Tax | 0.03 | 0.02 | 0.04 | 0.03 | 0.05 | 0.03 | 0.05 | 0.03 | 0.02 | 0.04 | 0.05 | 0.03 | 0.07 | 0.03 | 0.04 | -0.05 | 0.01 | 0.08 | -0.07 | 0.04 | -0.41 | -0.05 | -0.07 | 0.01 | 0.3 | 0.01 | 0.15 | 0.06 | -0.18 | 0.1 | 0.21 | 0.24 | 0.02 | -0.08 | 0.21 | 0.02 | 0.39 | 0.25 | 0.59 | 0.82 | 0.46 | 0.26 | 0.2 | 0.73 | 0.05 | -0.06 |
| Net Profit | 0.01 | 0.01 | 0.03 | 0.03 | 0.02 | 0.03 | 0.05 | 0.03 | -0.01 | 0.03 | 0.05 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.12 | 0.03 | 0.06 | 0.07 | 0.06 | 0.08 | 0.08 | 0.13 | 0.34 | 0.21 | 0.24 | 0.22 | -0.05 | 0.2 | 0.16 | 0.23 | 0.04 | 0.12 | 0.29 | 0.53 | 0.47 | 0.35 | 1.01 | 0.72 | 0.44 | 0.45 | 0.55 | 0.84 | 0.45 | 0.5 |
| EPS | 0.04 | 0.05 | 0.09 | 0.1 | 0.07 | 0.08 | 0.15 | 0.08 | -0.04 | 0.1 | 0.15 | 0.09 | 0.13 | 0.13 | 0.17 | 0.17 | 0.38 | 0.09 | 0.19 | 0.23 | 0.2 | 0.26 | 0.25 | 0.44 | 1.11 | 0.67 | 0.79 | 0.71 | -0.16 | 0.65 | 0.52 | 0.73 | 0.12 | 0.4 | 0.94 | 1.7 | 1.51 | 1.14 | 3.28 | 0.47 | 0.28 | 0.29 | 0.35 | 0.54 | 0.29 | 0.32 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.52 | -1.05 | -0.14 | -0.82 | 0.09 | -0.63 | 0.37 | -0.32 | 0.15 | -1.04 | -0.31 | 0.8 |
| Investing Cash Flow | 0.73 | 0.81 | 0.16 | 0.81 | 0.09 | 0.48 | -0.1 | 0.14 | -0.09 | 0.96 | 0.4 | -0.54 |
| Financing Cash Flow | 0.01 | 0 | 0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.02 | -0.01 | -0.01 |
| Net Cash Flow | 0.22 | -0.24 | 0.03 | -0.02 | 0.17 | -0.16 | 0.25 | -0.19 | 0.03 | -0.1 | 0.08 | 0.25 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4.52 | 4.63 | 4.72 | 5.58 | 5.82 | 5.4 | 6.09 | 6.72 | 7.37 | 9.56 | 11.54 | 13.82 |
| Total Liabilities | 0.14 | 0.12 | 0.5 | 0.47 | 0.78 | 0.85 | 1.36 | 2.42 | 1.44 | 2.29 | 3.41 | 2.87 |
| Total Assets | 4.65 | 4.75 | 5.22 | 6.06 | 6.6 | 6.24 | 7.45 | 9.14 | 8.81 | 11.85 | 14.95 | 16.69 |