Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 15.48 | 12.54 | 13.72 | 13.53 | 12.31 | 8.98 | 7.53 | 12.78 | 15.64 | 11.69 | 12.37 | 10.8 | 10.39 | 13.61 | 10.28 | 16.99 | 37.9 | 20.95 |
| Expenses | 14.81 | 11.56 | 12.53 | 12.08 | 11.34 | 7.52 | 5.91 | 12.15 | 15.29 | 10.86 | 11.49 | 9.41 | 9.35 | 12.59 | 9.18 | 16.05 | 36.4 | 18.66 |
| EBITDA | 0.67 | 0.98 | 1.19 | 1.45 | 0.97 | 1.46 | 1.62 | 0.63 | 0.35 | 0.83 | 0.88 | 1.39 | 1.04 | 1.02 | 1.1 | 0.94 | 1.5 | 2.29 |
| Depreciation | 0.37 | 0.39 | 0.53 | 0.38 | 0.33 | 0.38 | 0.39 | 0.39 | 0.39 | 0.34 | 0.34 | 0.37 | 0.38 | 0.37 | 0.34 | 0.31 | 0.35 | 0.35 |
| EBIT | 0.3 | 0.59 | 0.66 | 1.07 | 0.64 | 1.08 | 1.23 | 0.24 | -0.04 | 0.49 | 0.54 | 1.02 | 0.66 | 0.65 | 0.76 | 0.63 | 1.15 | 1.94 |
| Interest | 0.23 | 0.34 | 0.42 | 0.45 | 0.5 | 0.44 | 0.43 | 0.5 | 0.5 | 0.45 | 0.47 | 0.5 | 0.61 | 0.49 | 0.49 | 0.34 | 0.4 | 0.4 |
| Profit Before Tax | 0.07 | 0.25 | 0.24 | 0.62 | 0.14 | 0.64 | 0.8 | -0.26 | -0.54 | 0.04 | 0.07 | 0.52 | 0.05 | 0.16 | 0.27 | 0.29 | 0.75 | 1.54 |
| Net Profit | 0.03 | 0.19 | 0.18 | 0.45 | 0.16 | 0.49 | 0.56 | -0.24 | -0.34 | 0.03 | 0.04 | 0.23 | 0.04 | 0.12 | 0.19 | 0.22 | 0.53 | 1.11 |
| EPS | 0.03 | 0.21 | 0.21 | 0.52 | 0.17 | 0.53 | 0.6 | -0.24 | -0.34 | 0.03 | 0.04 | 0.23 | 0.04 | 0.12 | 0.19 | 0.16 | 0.47 | 0.85 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Operating Cash Flow | 0.77 | 1.66 | 0.79 | 3.72 | -5.75 |
| Investing Cash Flow | -2.44 | -2.27 | -1.01 | -2.32 | -1.13 |
| Financing Cash Flow | 1.68 | 0.62 | 0.28 | -1.43 | 7.04 |
| Net Cash Flow | 0.01 | 0.01 | 0.06 | -0.03 | 0.16 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 28.36 | 31.7 | 33.82 | 34.11 | 48.51 |
| Total Liabilities | 28.08 | 26.53 | 24.99 | 31.03 | 26.37 |
| Total Assets | 56.45 | 58.23 | 58.81 | 65.14 | 74.89 |