Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.94 | 3.45 | 13.46 | 13.46 | 3.59 | 18.1 | 23.5 | 11.15 | 11.38 | 0.42 | 0.04 | 0 | 3.67 | 0 | 1.15 | 0.05 | 0.77 | 0 | 0.03 | 0 | 0.03 | 0 | 0.05 | 0.02 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 2.32 | 3.43 | 13.35 | 13.35 | 5.69 | 17.99 | 23.35 | 11.09 | 13.38 | 0.4 | 0.37 | 0.34 | 4.02 | 0.16 | 1.44 | 0.26 | 1.87 | 0.33 | 0.39 | 0.41 | 0.37 | 0.13 | 0.65 | 0.39 | 0.08 | 0.33 | 0.33 | 0.35 | 0.63 | 0.38 | 0.38 | 0.38 | 0.35 | 0.38 | 0.42 | 0.13 | 0.44 | 0.14 | 0.08 | 0.07 | 1.08 | 0.12 | 0.31 | 0.21 | 0.67 | 0.21 |
| EBITDA | -1.38 | 0.02 | 0.11 | 0.11 | -2.1 | 0.11 | 0.15 | 0.06 | -2 | 0.02 | -0.33 | -0.34 | -0.35 | -0.16 | -0.29 | -0.21 | -1.1 | -0.33 | -0.36 | -0.41 | -0.34 | -0.13 | -0.6 | -0.37 | -0.08 | -0.33 | -0.33 | -0.33 | -0.63 | -0.38 | -0.38 | -0.38 | -0.35 | -0.38 | -0.42 | -0.13 | -0.42 | -0.14 | -0.08 | -0.07 | -1.08 | -0.12 | -0.31 | -0.21 | -0.67 | -0.21 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -1.38 | 0.02 | 0.11 | 0.11 | -2.1 | 0.11 | 0.15 | 0.06 | -2 | 0.02 | -0.33 | -0.34 | -0.45 | -0.16 | -0.29 | -0.21 | -1.19 | -0.33 | -0.36 | -0.41 | -0.4 | -0.13 | -0.6 | -0.37 | -0.12 | -0.33 | -0.33 | -0.33 | -0.66 | -0.38 | -0.38 | -0.38 | -0.37 | -0.38 | -0.42 | -0.13 | -0.44 | -0.14 | -0.08 | -0.07 | -1.08 | -0.12 | -0.31 | -0.21 | -0.67 | -0.21 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1.38 | 0.02 | 0.11 | 0.11 | -2.1 | 0.11 | 0.15 | 0.06 | -2.01 | 0.02 | -0.33 | -0.34 | -0.45 | -0.16 | -0.29 | -0.21 | -1.19 | -0.33 | -0.36 | -0.41 | -0.4 | -0.13 | -0.6 | -0.37 | -0.12 | -0.33 | -0.33 | -0.33 | -0.66 | -0.38 | -0.38 | -0.38 | -0.37 | -0.38 | -0.42 | -0.13 | -0.44 | -0.14 | -0.08 | -0.07 | -1.08 | -0.12 | -0.31 | -0.21 | -0.67 | -0.21 |
| Net Profit | 0.16 | 0.02 | 0.11 | 0.11 | -0.32 | 0.12 | 0.15 | 0.07 | -0.12 | 0.02 | 0.17 | 0.16 | -0.35 | -0.16 | 0.08 | 0.09 | 0.01 | 0 | 0 | 0.01 | -0.01 | -0.13 | 0.15 | 0.01 | -0.03 | 0 | 0.01 | 0.01 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | -0.01 | 0.04 | -0.05 | 0.02 | -0.12 | -0.12 | -0.28 | -0.14 | 0.54 | -0.12 |
| EPS | 0.05 | 0.01 | 0.04 | 0.04 | -0.11 | 0.04 | 0.05 | 0.02 | -0.04 | 0.01 | 0.06 | 0.05 | -0.12 | -0.05 | 0.03 | 0.03 | 0 | 0.01 | 0.02 | 0 | 0 | -0.04 | 0.05 | 0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | -0.02 | 0.01 | -0.04 | -0.04 | -0.01 | -0.04 | 0.18 | -0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -2.39 | -2.19 | -2.1 | -1.35 | -2.17 | -1.72 | -0.66 | -0.17 | -1.59 | -2.71 | -1.58 | -1.58 |
| Investing Cash Flow | 1.11 | 2.19 | 1.68 | 1.42 | 1.87 | 1.54 | 1.3 | 1.64 | 1.53 | 1.36 | 1.39 | 1.34 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -1.28 | 0 | -0.42 | 0.07 | -0.3 | -0.18 | 0.64 | 1.47 | -0.06 | -1.35 | -0.19 | -0.24 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 33.37 | 33.3 | 33.37 | 33.37 | 33.39 | 33.4 | 33.41 | 33.41 | 33.42 | 33.43 | 33.31 | 33.32 |
| Total Liabilities | 6.2 | 0.17 | 0.17 | 3.84 | 0.3 | 0.31 | 0.17 | 0.23 | 0.08 | 0.1 | 0.21 | 0.11 |
| Total Assets | 39.58 | 33.47 | 33.54 | 37.21 | 33.7 | 33.71 | 33.58 | 33.64 | 33.51 | 33.53 | 33.52 | 33.43 |