Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q3 FY16 | Q4 FY16 | Q3 FY17 | Q4 FY17 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 12.91 | 12.65 | 16.44 | 13.63 | 14.53 | 14.88 | 11.73 | 37.37 | 22.1 | 5.12 | 3.46 | 3.15 | 4.16 | 3.91 | 3.95 | 4.07 | 4.09 | 3.81 | 5.29 | 5.98 | 6.8 | 6.55 | 10.33 | 9.96 | 10.94 | 9.29 | 24.43 | 9.7 | 29.48 | 22.69 | 8.45 | 7.38 | 8.57 | 8.11 | 9.61 | 8.78 | 8.47 | 8.96 | 7.93 | 8.07 |
| Expenses | 6.49 | 5.86 | 8.34 | 8.46 | 19.74 | 8.36 | 18.45 | 29.51 | 14.78 | 6.63 | 5.18 | 3.07 | 4.36 | 4.19 | 4.18 | 4.26 | 4.15 | 4.91 | 7.21 | 6.26 | 6.53 | 8.6 | 8.8 | 7.88 | 9.08 | 7.42 | 18.88 | 7.12 | 23.76 | 20.19 | 7.47 | 6.4 | 6.74 | 6.59 | 8.08 | 6.5 | 6.93 | 7.77 | 10.36 | 6.9 |
| EBITDA | 6.42 | 6.79 | 8.1 | 5.17 | -5.21 | 6.52 | -6.72 | 7.86 | 7.32 | -1.51 | -1.72 | 0.08 | -0.2 | -0.28 | -0.23 | -0.19 | -0.06 | -1.1 | -1.92 | -0.28 | 0.27 | -2.05 | 1.53 | 2.08 | 1.86 | 1.87 | 5.55 | 2.58 | 5.72 | 2.5 | 0.98 | 0.98 | 1.83 | 1.52 | 1.53 | 2.28 | 1.54 | 1.19 | -2.43 | 1.17 |
| Depreciation | 3.67 | 3.7 | 3.78 | 3.74 | 3.75 | 2.57 | 2.65 | 2.56 | 2.52 | 2.58 | 1.64 | 0.38 | 0.38 | 0.38 | 0.38 | 0.39 | 0.39 | 0.39 | 0.46 | 0.58 | 0.58 | 0.58 | 1.57 | 1.73 | 1.73 | 1.73 | 1.73 | 1.66 | 1.54 | 1.56 | 1.56 | 1.56 | 1.52 | 1.5 | 1.5 | 1.43 | 1.42 | 1.52 | 1.66 | 1.66 |
| EBIT | 2.75 | 3.09 | 4.32 | 1.43 | -8.96 | 3.95 | -9.37 | 5.3 | 4.8 | -4.09 | -3.36 | -0.3 | -0.58 | -0.66 | -0.61 | -0.58 | -0.45 | -1.49 | -2.38 | -0.86 | -0.31 | -2.63 | -0.04 | 0.35 | 0.13 | 0.14 | 3.82 | 0.92 | 4.18 | 0.94 | -0.58 | -0.58 | 0.31 | 0.02 | 0.03 | 0.85 | 0.12 | -0.33 | -4.09 | -0.49 |
| Interest | 1.46 | 0.91 | 0.86 | 0.56 | 0.39 | 0.21 | 0.37 | 0.35 | 0.63 | 0.62 | 0.4 | 0.3 | 0.29 | 0.19 | 0.19 | 0.14 | 0.12 | 0.09 | 0.21 | 0.1 | 0.14 | 0.12 | 0.13 | 0.08 | 0.05 | 0.12 | 0.16 | 0.24 | 0.52 | 0.6 | 0.79 | 0.73 | 0.95 | 1.24 | 0.91 | 0.53 | 0.56 | 0.93 | 0.95 | 0.84 |
| Profit Before Tax | 1.29 | 2.18 | 3.46 | 0.87 | -9.35 | 3.74 | -9.74 | 4.95 | 4.17 | -4.71 | -3.76 | -0.6 | -0.87 | -0.85 | -0.8 | -0.72 | -0.57 | -1.58 | -2.59 | -0.96 | -0.45 | -2.75 | -0.17 | 0.27 | 0.08 | 0.02 | 3.66 | 0.68 | 3.66 | 0.34 | -1.37 | -1.31 | -0.64 | -1.22 | -0.88 | 0.32 | -0.44 | -1.26 | -5.04 | -1.33 |
| Net Profit | 1.66 | 1.93 | 2.44 | 1.06 | -4.78 | 3.44 | -4.3 | 4.04 | 3.75 | -3.44 | -0.6 | 0 | -0.02 | -0.06 | 0.15 | 0.05 | 0.14 | 0.03 | 1.41 | 2.99 | 2.99 | 4.77 | 1.98 | 0.61 | 1.43 | 0.52 | 2.66 | 0.74 | 3.71 | 1.07 | 0.18 | -0.76 | 1.06 | 0.33 | 0.85 | 1.34 | 0.69 | -0.24 | 1.09 | 1.37 |
| EPS | 0.21 | 0.24 | 0.31 | 0.13 | -0.64 | 0.39 | -0.59 | 0.5 | 0.45 | -0.43 | -0.07 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.19 | 0.4 | 0.37 | 0.6 | 0.24 | 0.08 | 0.17 | 0.07 | 0.31 | 0.1 | 0.43 | 0.13 | 0.02 | -0.1 | 0.13 | 0.04 | 0.11 | 0.17 | 0.09 | -0.03 | 0.14 | 0.17 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.38 | 15.27 | -1.24 | 11.77 | 10.48 | -4.97 | 20.16 | 13.27 | 21.25 | -33.43 | 36.75 | 10.21 |
| Investing Cash Flow | 11.55 | 3.17 | -4.87 | -1.83 | -14.05 | 2.57 | 3.64 | -27.8 | 5.4 | -26.38 | -19.89 | -20.22 |
| Financing Cash Flow | -9.12 | -12.75 | -2.67 | -1.61 | -0.07 | 4.01 | -11.26 | 1.14 | -8.29 | 32.5 | -15.87 | 14.78 |
| Net Cash Flow | 3.82 | 5.7 | -8.78 | 8.33 | -3.64 | 1.61 | 12.54 | -13.39 | 18.36 | -27.31 | 0.99 | 4.77 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 120.29 | 128 | 124.77 | 129.45 | 131.64 | 130.73 | 129.88 | 140.46 | 142.73 | 142.1 | 140.53 | 142.14 |
| Total Liabilities | 68.49 | 55.63 | 40.34 | 27.45 | 32.18 | 24.78 | 17.39 | 24.95 | 29.75 | 61.02 | 50.18 | 61.02 |
| Total Assets | 188.78 | 183.63 | 165.11 | 156.9 | 163.82 | 155.51 | 147.27 | 165.41 | 172.48 | 203.12 | 190.72 | 203.16 |