Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.27 | 1.02 | 5.34 | 8.4 | 5.03 | 3.84 | 1.68 | 2.85 | 0.58 | 0.51 | 0.5 | 0.77 | 0.73 | 1.29 | 2.19 | 1.1 | 2.19 | 1.42 | 1.58 | 0.93 | 1.81 | 1.42 |
| Expenses | 0.27 | 0.75 | 5.26 | 8.27 | 4.06 | 2.54 | 1.21 | 2.44 | 0.48 | 0.6 | 0.5 | 0.51 | 0.48 | 0.84 | 0.72 | 0.73 | 0.53 | 0.5 | 0.85 | 1.4 | 1.2 | 0.8 |
| EBITDA | 0 | 0.27 | 0.08 | 0.13 | 0.97 | 1.3 | 0.47 | 0.41 | 0.1 | -0.09 | 0 | 0.26 | 0.25 | 0.45 | 1.47 | 0.37 | 1.66 | 0.92 | 0.73 | -0.47 | 0.61 | 0.62 |
| Depreciation | 0 | 0 | 0 | 0.09 | 0.02 | 0.16 | 0.06 | 0.65 | 0.29 | 0.29 | 0.29 | 2.38 | 0.29 | 1.06 | 0.81 | 1 | 0.58 | 0.68 | 0.82 | 0.95 | 0.76 | 0.76 |
| EBIT | 0 | 0.27 | 0.08 | 0.04 | 0.95 | 1.14 | 0.41 | -0.24 | -0.19 | -0.38 | -0.29 | -2.12 | -0.04 | -0.61 | 0.66 | -0.63 | 1.08 | 0.24 | -0.09 | -1.42 | -0.15 | -0.14 |
| Interest | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0.27 | 0.08 | 0.04 | 0.85 | 1.14 | 0.37 | -0.24 | -0.19 | -0.38 | -0.29 | -2.12 | -0.04 | -0.61 | 0.66 | -0.63 | 1.08 | 0.24 | -0.09 | -1.42 | -0.15 | -0.14 |
| Net Profit | 0.02 | 0.19 | 0.06 | 0.02 | 0.62 | 0.8 | 0.26 | -0.21 | -0.19 | -0.37 | -0.29 | -2.91 | -0.04 | -0.62 | 0.66 | 0.35 | 0.81 | 0.28 | 0.03 | -1.87 | -0.16 | -0.12 |
| EPS | 0 | 0.02 | 0.01 | 0.01 | 0.07 | 0.09 | 0.02 | -0.01 | 0 | -0.02 | -0.17 | -0.04 | 0 | -0.03 | 0.04 | 0.04 | 4.78 | 0.16 | 0.03 | -1.48 | -0.02 | -0.02 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY21 | FY22 | FY23 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.59 | -14.32 | 1.57 | 0.09 | 2.33 | 2.43 |
| Investing Cash Flow | 0.95 | -125.37 | -39.01 | -1.15 | -1.29 | -1.84 |
| Financing Cash Flow | -0.01 | 141.53 | 35.7 | 0.81 | -0.8 | 0.35 |
| Net Cash Flow | 0.35 | 1.84 | -1.74 | -0.25 | 0.24 | 0.94 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY21 | FY22 | FY23 |
|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 8.73 | 150.74 | 150.62 | 29.97 | 30.46 | 39.43 |
| Total Liabilities | 1.27 | 1.23 | 39.03 | 1.22 | 0.79 | 1.36 |
| Total Assets | 10 | 151.97 | 189.65 | 31.18 | 31.25 | 40.79 |