Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.02 | 0.05 | 0.04 | 0.05 | 0.03 | 0.06 | 0.05 | 0.05 | 0.12 | 0.07 | 0.03 | 0.08 | 0.06 | 0.07 | 0.05 | 0.08 | 0.09 | 0.11 | 0.08 | 0.08 | 0.1 | 0.08 | 0.09 | 0.09 | 0.2 | 0.15 | 0.21 | 0.11 | 0.19 | 0.12 | 0.05 | 0.12 | 0.11 | 0.14 | 0.1 | 0.17 | 0.17 | 0.2 | 0.33 | 0.29 | 0.27 | 0.15 | 0.14 | 0.22 | 0.25 | 0.19 |
| EBITDA | -0.02 | -0.05 | -0.04 | -0.05 | -0.03 | -0.01 | -0.05 | -0.05 | -0.12 | -0.07 | -0.03 | -0.08 | -0.06 | -0.07 | -0.05 | -0.08 | -0.09 | -0.11 | -0.08 | -0.08 | -0.1 | -0.08 | -0.09 | -0.09 | -0.2 | -0.15 | -0.21 | -0.11 | -0.19 | -0.12 | -0.05 | -0.12 | -0.11 | -0.14 | -0.1 | -0.17 | -0.17 | -0.2 | -0.33 | -0.29 | -0.27 | -0.15 | -0.14 | -0.22 | -0.25 | -0.19 |
| Depreciation | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 |
| EBIT | -0.06 | -0.07 | -0.06 | -0.07 | -0.05 | -0.03 | -0.06 | -0.08 | -0.14 | -0.09 | -0.05 | -0.1 | -0.08 | -0.08 | -0.06 | -0.09 | -0.1 | -0.12 | -0.09 | -0.09 | -0.11 | -0.09 | -0.1 | -0.1 | -0.21 | -0.16 | -0.22 | -0.12 | -0.2 | -0.13 | -0.06 | -0.13 | -0.12 | -0.15 | -0.11 | -0.18 | -0.18 | -0.21 | -0.34 | -0.3 | -0.28 | -0.16 | -0.15 | -0.23 | -0.25 | -0.19 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| Profit Before Tax | -0.06 | -0.07 | -0.06 | -0.07 | -0.05 | -0.03 | -0.06 | -0.08 | -0.14 | -0.09 | -0.05 | -0.1 | -0.08 | -0.08 | -0.06 | -0.09 | -0.11 | -0.13 | -0.1 | -0.1 | -0.12 | -0.1 | -0.11 | -0.11 | -0.21 | -0.16 | -0.22 | -0.12 | -0.2 | -0.13 | -0.06 | -0.13 | -0.16 | -0.16 | -0.12 | -0.19 | -0.2 | -0.22 | -0.35 | -0.32 | -0.3 | -0.18 | -0.17 | -0.25 | -0.28 | -0.22 |
| Net Profit | 0.02 | 0.03 | 0.05 | 0.04 | 0.02 | 0.03 | 0.05 | 0.03 | -0.04 | 0.03 | 0.53 | 0.02 | -0.03 | 0.03 | 0.05 | 0.02 | 0.01 | 0 | 0.02 | 0.17 | -0.04 | 0.03 | 0.03 | 4.12 | -0.59 | 0.05 | -0.01 | 0.09 | -0.02 | 0.09 | 0.14 | 0.11 | 0.1 | 0.07 | 0.11 | 0.04 | -0.04 | 0.03 | -0.17 | -0.11 | 0.06 | 0.07 | 0.07 | 0 | -0.03 | 0.05 |
| EPS | 0.11 | 0.22 | 0.33 | 0.26 | 0.16 | 0.22 | 0.33 | 0.2 | -0.25 | 0.19 | 3.59 | 0.17 | -0.21 | 0.22 | 0.31 | 0.13 | 0.04 | -0.03 | 0.12 | 1.17 | -0.06 | 0.19 | 0.19 | 27.73 | -3.94 | 0.33 | -0.08 | 0.61 | -0.12 | 0.61 | 0.93 | 0.75 | 0.7 | 0.45 | 0.72 | 0.24 | -0.26 | 0.17 | -1.11 | -0.76 | 0.33 | 0.39 | 0.35 | 0 | -0.2 | 0.28 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.57 | -0.4 | -0.42 | -1.07 | -1.37 | -0.19 | -4.55 | -0.85 | -0.87 | -0.92 | -1.44 | -1.16 |
| Investing Cash Flow | 0.37 | 0.24 | 0.24 | 0.72 | 0.25 | 0.41 | 4.28 | 0.83 | 0.95 | 0.98 | 0.98 | 1 |
| Financing Cash Flow | 0.16 | 0.17 | 0.19 | 0.34 | 1.11 | -0.2 | 0.3 | -0.03 | -0.04 | -0.05 | 0.44 | 0.17 |
| Net Cash Flow | -0.04 | 0.01 | 0.01 | -0.01 | -0.01 | 0.02 | 0.03 | -0.05 | 0.04 | 0.01 | -0.02 | 0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 6.44 | 6.58 | 6.66 | 7.21 | 7.32 | 7.5 | 11.09 | 11.2 | 11.64 | 11.84 | 11.65 | 11.75 |
| Total Liabilities | 0.08 | 0.08 | 0.39 | 0.26 | 1.16 | 0.75 | 0.63 | 0.56 | 0.57 | 0.58 | 1.1 | 1.45 |
| Total Assets | 6.52 | 6.67 | 7.04 | 7.48 | 8.48 | 8.25 | 11.72 | 11.76 | 12.21 | 12.42 | 12.74 | 13.2 |