Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 66.61 | 71.02 | 75.54 | 48.47 | 68.27 | 72.99 | 71.55 | 64.87 | 79.49 | 87.14 | 101.88 | 69.37 | 80.88 | 86.27 | 101.64 | 66.63 | 54.15 | 47.03 | 45.78 | 45.89 | 45.3 | 51.87 | 52.91 | 49.78 | 53.93 | 69.61 | 89.56 | 64.64 | 67.5 | 90.02 | 89.04 | 66.42 | 72.47 | 93.99 | 97.6 | 69.81 | 97.46 | 145.68 | 164.35 | 120.45 | 117.64 | 127.51 |
| Expenses | 58.33 | 65.09 | 64.02 | 50.82 | 59.79 | 67.93 | 67.84 | 66.06 | 77.51 | 80.59 | 90.59 | 62.82 | 78.46 | 76.38 | 91.14 | 63.37 | 84.61 | 43.3 | 45.47 | 42.82 | 62.88 | 45.68 | 45.69 | 46.84 | 50.16 | 62.21 | 81.61 | 58.8 | 63.42 | 81.17 | 82.66 | 61.87 | 68.05 | 84.64 | 86.85 | 69.95 | 96.3 | 128.18 | 140.66 | 116.94 | 114.17 | 110.14 |
| EBITDA | 8.28 | 5.93 | 11.52 | -2.35 | 8.48 | 5.06 | 3.71 | -1.19 | 1.98 | 6.55 | 11.29 | 6.55 | 2.42 | 9.89 | 10.5 | 3.26 | -30.46 | 3.73 | 0.31 | 3.07 | -17.58 | 6.19 | 7.22 | 2.94 | 3.77 | 7.4 | 7.95 | 5.84 | 4.08 | 8.85 | 6.38 | 4.55 | 4.42 | 9.35 | 10.75 | -0.14 | 1.16 | 17.5 | 23.69 | 3.51 | 3.47 | 17.37 |
| Depreciation | 1.84 | 1.55 | 1.6 | 1.62 | 1.94 | 2.04 | 2.12 | 2.14 | 2.16 | 2.26 | 2.42 | 2.34 | 2.47 | 3.35 | 3.54 | 3.7 | 3.36 | 2.89 | 2.22 | 1.69 | 1.55 | 2.14 | 2.13 | 2.18 | 1.62 | 2.23 | 2.31 | 3.06 | 3.56 | 3.35 | 3.4 | 3.52 | 3.54 | 4.14 | 4.21 | 4.21 | 7.61 | 8.74 | 9.8 | 10 | 12.9 | 11.18 |
| EBIT | 6.44 | 4.38 | 9.92 | -3.97 | 6.54 | 3.02 | 1.59 | -3.33 | -0.18 | 4.29 | 8.87 | 4.21 | -0.05 | 6.54 | 6.96 | -0.44 | -33.82 | 0.84 | -1.91 | 1.38 | -19.13 | 4.05 | 5.09 | 0.76 | 2.15 | 5.17 | 5.64 | 2.78 | 0.52 | 5.5 | 2.98 | 1.03 | 0.88 | 5.21 | 6.54 | -4.35 | -6.45 | 8.76 | 13.89 | -6.49 | -9.43 | 6.19 |
| Interest | 2.48 | 1.65 | 1.69 | 2.17 | 2.3 | 1.71 | 1.03 | 2.12 | 1.57 | 1.1 | 1.93 | 1.73 | 1.44 | 2.05 | 2.07 | 2.71 | 1.48 | 1.71 | 1.55 | 1.33 | 1.04 | 1.29 | 1.06 | 0.76 | 0.42 | 0.48 | 0.64 | 0.23 | 0.26 | 0.52 | 0.54 | 0.67 | 0.73 | 0.72 | 0.74 | 0.91 | 5.97 | 12.76 | 13.39 | 13.46 | 4.04 | 10.58 |
| Profit Before Tax | 3.96 | 2.73 | 8.23 | -6.14 | 4.24 | 1.31 | 0.56 | -5.45 | -1.75 | 3.19 | 6.94 | 2.48 | -1.49 | 4.49 | 4.89 | -3.15 | -35.3 | -0.87 | -3.46 | 0.05 | -20.17 | 2.76 | 4.03 | 0 | 1.73 | 4.69 | 5 | 2.55 | 0.26 | 4.98 | 2.44 | 0.36 | 0.15 | 4.49 | 5.8 | -5.26 | -12.42 | -4 | 0.5 | -19.95 | -13.47 | -4.39 |
| Net Profit | 5.75 | 3.91 | 3.43 | -1.46 | 6.06 | 3.18 | 4.58 | -0.46 | -1.56 | 4.84 | 7.71 | 4.93 | 2.5 | 5.58 | 5.01 | -0.37 | -63.28 | 1.48 | -1.1 | -0.41 | -12.08 | 2.77 | 3.28 | 3.37 | 4.67 | 11.87 | 4.4 | 4.07 | 2.19 | 5.47 | 5.56 | 2.89 | 1.88 | 4.18 | 3.37 | -3.12 | -15.72 | -3.71 | 5.2 | -16.94 | -10.39 | -1.67 |
| EPS | 4.87 | 3.31 | 9.44 | -1.22 | 4.28 | 2.2 | 3.37 | -0.28 | -1.1 | 3.41 | 5.44 | 3.51 | 1.76 | 3.94 | 3.53 | -0.26 | -44.67 | 1.04 | -0.77 | -0.29 | -8.33 | 1.96 | 1.16 | 1.19 | 1.65 | 4.2 | 1.63 | 0.74 | 0.4 | 0.99 | 1.01 | 0.53 | 0.35 | 0.77 | 0.48 | -0.96 | -2.91 | -0.69 | 0.97 | -3.13 | -1.92 | -0.31 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 20.36 | 4.89 | 129.03 | -125.73 | 16.55 | 29.53 | 26.15 | 33.39 | 24.31 | 25.57 | 16.36 | 79.06 |
| Investing Cash Flow | -124.23 | -16.99 | -127.2 | 64.64 | -16.45 | -3.48 | -3.62 | -0.65 | 7.63 | -3.66 | -240.62 | -6.46 |
| Financing Cash Flow | 105.42 | 14.36 | 76.57 | -12.84 | -3.35 | -24.87 | -16.87 | -34.8 | -22.13 | -5.59 | 208.47 | -52.63 |
| Net Cash Flow | 1.55 | 2.26 | 78.4 | -73.93 | -3.25 | 1.18 | 5.66 | -2.06 | 9.81 | 16.32 | -15.79 | 19.97 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 209.16 | 240.58 | 330.23 | 323.51 | 338.42 | 283.66 | 247.1 | 261.63 | 274.78 | 278.52 | 269.44 | 250.65 |
| Total Liabilities | 131.19 | 146.02 | 271.75 | 150.07 | 155.5 | 137.8 | 104.56 | 86.15 | 98.04 | 109.54 | 627.43 | 647.3 |
| Total Assets | 340.36 | 386.6 | 601.98 | 473.59 | 493.93 | 421.46 | 351.67 | 347.78 | 372.83 | 388.06 | 896.87 | 897.94 |