Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.26 | 0.97 | 1.33 | 1.1 | 1.2 | 2.12 | 2.16 | 2.14 | 2.9 | 1.63 | 1.73 | 1.81 | 1.59 | 0.9 | 1.16 | 1.08 | 1.11 | 0.99 | 1 | 0.96 | 1.17 | 1.26 | 1.43 | 1.45 | 1.55 | 1.96 | 1.91 | 1.94 | 2.48 | 2.28 | 2.8 | 2.64 | 2 | 2.03 | 2.73 | 2.8 | 2.97 | 2.55 | 2.87 | 2.38 | 2.03 | 2.35 | 2.22 | 2.06 | 1.73 | 2.39 |
| Expenses | 0.92 | 0.79 | 0.92 | 0.95 | 0.86 | 5.37 | 1.1 | 1.01 | 1.13 | 1.29 | 1.24 | 1.3 | 1.27 | 1.02 | 0.97 | 0.96 | 0.94 | 0.97 | 0.93 | 1.02 | 1.06 | 1.05 | 1.24 | 1.12 | 1.18 | 1.36 | 1.2 | 1.22 | 1.54 | 1.65 | 1.86 | 1.76 | 1.21 | 1.51 | 1.79 | 1.52 | 1.64 | 1.78 | 1.88 | 1.59 | 1.35 | 1.74 | 1.3 | 1.31 | 1.51 | 1.8 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.02 | 0 | 0.09 | 0.04 | 0.03 | 0.03 | 0.08 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 0.34 | 0.18 | 0.41 | 0.15 | 0.34 | -3.25 | 1.06 | 1.13 | 1.77 | 0.34 | 0.49 | 0.51 | 0.32 | -0.12 | 0.19 | 0.12 | 0.17 | 0.02 | 0.07 | -0.06 | 0.11 | 0.21 | 0.19 | 0.33 | 0.37 | 0.6 | 0.71 | 0.72 | 0.94 | 0.63 | 0.94 | 0.88 | 0.79 | 0.52 | 0.94 | 1.28 | 1.33 | 0.77 | 0.99 | 0.79 | 0.68 | 0.61 | 0.92 | 0.75 | 0.22 | 0.59 |
| Profit Before Tax | 0.27 | 0.15 | 0.38 | 0.11 | 0.29 | -3.28 | 1.02 | 1.09 | 1.73 | 0.31 | 0.46 | 0.47 | 0.28 | -0.15 | 0.16 | 0.09 | 0.13 | -0.01 | 0.04 | -0.09 | 0.08 | 0.19 | 0.17 | 0.31 | 0.34 | 0.58 | 0.69 | 0.7 | 0.92 | 0.61 | 0.92 | 0.84 | 0.77 | 0.48 | 0.92 | 1.16 | 1.27 | 0.66 | 0.87 | 0.62 | 0.58 | 0.54 | 0.85 | 0.68 | 0.14 | 0.53 |
| Net Profit | 0.34 | 0.12 | 0.32 | 0.65 | 0.22 | -3.28 | 1.04 | 1.1 | 1.62 | 0.26 | 0.38 | 0.38 | 0.17 | -0.09 | 0.12 | 0.09 | 0.1 | 0 | 0 | -0.06 | 0.08 | 0.13 | 0.13 | 0.19 | 0.31 | 0.43 | 0.51 | 0.51 | 0.81 | 0.47 | 0.7 | 0.81 | 0.61 | 0.37 | 0.69 | 0.87 | 0.95 | 0.5 | 0.66 | 0.48 | 0.43 | 0.41 | 0.64 | 0.51 | 0.11 | 2.17 |
| EPS | 0.67 | 0.24 | 0.65 | 1.29 | 0.45 | -6.56 | 2.07 | 2.19 | 3.25 | 0.51 | 0.75 | 0.76 | 0.35 | -0.18 | 0.24 | 0.17 | 0.2 | 0.01 | -0.01 | -0.12 | 0.16 | 0.25 | 0.26 | 0.37 | 0.62 | 0.86 | 1.02 | 1.02 | 1.63 | 0.93 | 1.41 | 1.62 | 1.23 | 0.73 | 1.38 | 1.75 | 1.9 | 0.99 | 1.32 | 0.95 | 0.85 | 0.82 | 1.28 | 1.02 | 0.22 | 4.33 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.92 | 3.05 | 4.72 | -2.7 | 12.96 | -7.5 | 5.2 | 7.86 | -16.52 | -3.75 | -0.05 | 1.8 |
| Investing Cash Flow | 2.16 | -3.71 | 0.43 | 0.1 | 0.1 | 0.43 | 0.78 | -0.82 | 1.38 | -0.47 | -0.15 | -0.12 |
| Financing Cash Flow | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | 0 | 0 | -0.02 | -0.15 | -0.15 | -0.03 |
| Net Cash Flow | 3.78 | -0.96 | 4.85 | -2.9 | 12.76 | -7.37 | 5.98 | 7.04 | -15.16 | -4.37 | -0.35 | 1.65 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 23.84 | 27.08 | 28.59 | 30.2 | 43.96 | 30.06 | 39.07 | 50.42 | 39.04 | 59.12 | 54.02 | 47.88 |
| Total Assets | 23.84 | 27.08 | 28.59 | 30.2 | 43.96 | 30.06 | 39.07 | 50.42 | 39.04 | 59.12 | 54.02 | 47.88 |