Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.13 | 0.71 | 0.1 | 0.35 | 0.36 | 0.24 | 0.78 | 1.9 | -0.71 | 0.28 | 0.18 | 0.55 | 0.3 | 0.28 | 0.32 | 0.31 | 0.32 | 0.26 | 0.44 | 0.27 | -0.53 | 0.21 | 0.21 | 0.59 | 0.4 | 0.2 | 0.28 | 0.36 | 0.05 | 0.06 | 0.16 | 0.52 | 0.35 | 0.28 | 2.19 | 2.29 | 1.99 | 1.82 | 2.53 | 2.34 | 2.66 | 2.94 | 1.85 | 2.78 | -3.28 | 8.33 |
| Expenses | 0.18 | 0.17 | 0.15 | 0.16 | 0.46 | 0.16 | 0.19 | 0.2 | 0.37 | 0.23 | 0.22 | 0.28 | 0.32 | 0.36 | 0.25 | 0.34 | 0.27 | 0.31 | 0.3 | 0.35 | 0.67 | 0.25 | 0.28 | 0.32 | 0.7 | 0.3 | 0.34 | 0.38 | 0.6 | 0.42 | 0.34 | 0.39 | 0.44 | 0.34 | 0.44 | 0.52 | 0.44 | 0.71 | 0.63 | 0.93 | 1.21 | 0.71 | 0.7 | 0.71 | 0.92 | 0.63 |
| Interest | 0.12 | 0.21 | 0.03 | 0.02 | 0.03 | 0.03 | 0.08 | 0.06 | 0.06 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 | 0.03 | 0.05 | 0.06 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 |
| EBITDA | -0.05 | 0.54 | -0.05 | 0.19 | -0.1 | 0.08 | 0.59 | 1.7 | -1.08 | 0.05 | -0.04 | 0.27 | -0.02 | -0.08 | 0.07 | -0.03 | 0.05 | -0.05 | 0.14 | -0.08 | -1.2 | -0.04 | -0.07 | 0.27 | -0.3 | -0.1 | -0.06 | -0.02 | -0.55 | -0.36 | -0.18 | 0.13 | -0.09 | -0.06 | 1.75 | 1.77 | 1.55 | 1.11 | 1.9 | 1.41 | 1.45 | 2.23 | 1.15 | 2.07 | -4.2 | 7.7 |
| Profit Before Tax | -0.2 | 0.32 | -0.09 | 0.16 | -0.15 | 0.04 | 0.5 | 1.63 | -1.15 | 0.02 | -0.06 | 0.25 | -0.04 | -0.1 | 0.04 | -0.06 | 0.02 | -0.07 | 0.1 | -0.12 | -1.26 | -0.1 | -0.08 | 0.26 | -0.3 | -0.1 | -0.06 | -0.03 | -0.55 | -0.36 | -0.18 | 0.13 | -0.1 | -0.07 | 1.75 | 1.77 | 1.54 | 1.11 | 1.9 | 1.41 | 1.44 | 2.23 | 1.15 | 2.07 | -4.21 | 7.7 |
| Net Profit | 0.19 | 0.73 | 0.26 | 0.51 | 0.07 | 0.34 | 0.66 | 2.01 | -0.66 | 0.3 | 0.2 | 0.59 | -0.02 | 0.06 | 0.18 | 0.2 | 0.15 | 0.1 | 0.23 | 0.1 | -0.9 | 0.13 | 0.12 | 0.45 | -0.24 | 0.03 | 0.12 | 0.13 | -0.3 | -0.22 | 0.1 | 0.34 | 0.12 | 0.22 | 1.45 | 1.63 | 2.13 | 1.01 | 1.33 | 1.67 | 1.38 | 2 | 1.65 | 2.46 | -3.41 | 7.56 |
| EPS | 0.62 | 2.41 | 0.88 | 1.69 | 0.22 | 1.13 | 2.19 | 6.66 | -2.18 | 0.99 | 0.65 | 1.95 | -0.08 | 0.19 | 0.6 | 0.66 | 0.48 | 0.32 | 0.75 | 0.32 | -2.99 | 0.42 | 0.4 | 1.49 | -0.81 | 0.12 | 0.38 | 0.44 | -1.01 | -0.73 | 0.32 | 1.11 | 0.38 | 0.74 | 4.82 | 5.42 | 7.07 | 3.34 | 4.4 | 5.56 | 4.57 | 6.65 | 5.47 | 8.16 | -11.31 | 25.1 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.83 | -0.75 | 8.84 | -3.15 | -1.08 | 2.57 | -4.51 | -0.85 | -3.65 | -7.97 | -13.55 | -12.5 |
| Investing Cash Flow | -3.59 | 4.23 | 1.09 | -3.86 | 1.37 | -6.01 | 7.96 | 3.5 | -0.11 | 9.55 | 10.57 | 13.68 |
| Financing Cash Flow | 1.64 | -3.46 | -0.23 | -0.04 | -0.06 | -0.12 | -0.09 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 |
| Net Cash Flow | -0.12 | 0.02 | 9.7 | -7.05 | 0.23 | -3.56 | 3.36 | 2.64 | -3.77 | 1.56 | -3 | 1.17 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 25.91 | 25.41 | 59.8 | 55.51 | 44.88 | 36.55 | 53.48 | 82.19 | 132.29 | 164.96 | 174.06 | 172.94 |
| Total Assets | 25.91 | 25.41 | 59.8 | 55.51 | 44.88 | 36.55 | 53.48 | 82.19 | 132.29 | 164.96 | 174.06 | 172.94 |