Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.33 | 0.8 | 0.53 | 0.09 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 0.15 | 6.02 | 7.08 | 0.11 | 7.47 | 5.21 | 7.01 | 3.82 | 3.09 | 1.56 | 13.4 | 4.08 | 2.02 | 2.75 | 10.54 | 6.25 | 8.09 | 6.09 | 8.76 | 4.41 | 57.36 | 11.79 | 3.97 | 0.71 |
| Expenses | 0.25 | 0.95 | 0.47 | 0.07 | 0.01 | 0.11 | 0 | 0 | 0 | 0.04 | 0 | 0.04 | 0.01 | 0.02 | 0.48 | 0.13 | 7.67 | 9.38 | 0.11 | 7.49 | 5.22 | 6.99 | 3.81 | 3.08 | 1.55 | 13.43 | 4.08 | 4.59 | 2.66 | 8.8 | 5.38 | 7.18 | 5.69 | 10.25 | 3.98 | 51.82 | 11.62 | 5.36 | 0.65 |
| EBITDA | 0.08 | -0.15 | 0.06 | 0.02 | -0.01 | -0.08 | 0 | 0 | 0 | -0.04 | 0 | -0.04 | -0.01 | -0.02 | 0.25 | 0.02 | -1.65 | -2.3 | 0 | -0.02 | -0.01 | 0.02 | 0.01 | 0.01 | 0.01 | -0.03 | 0 | -2.57 | 0.09 | 1.74 | 0.87 | 0.91 | 0.4 | -1.49 | 0.43 | 5.54 | 0.17 | -1.39 | 0.06 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.08 | -0.15 | 0.06 | 0.02 | -0.01 | -0.08 | 0 | 0 | 0 | -0.04 | 0 | -0.04 | -0.01 | -0.02 | 0.25 | 0.02 | -1.65 | -2.3 | 0 | -0.02 | -0.01 | 0.02 | 0.01 | 0.01 | 0.01 | -0.03 | 0 | -2.57 | 0.09 | 1.74 | 0.87 | 0.91 | 0.4 | -1.49 | 0.43 | 5.54 | 0.17 | -1.39 | 0.06 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.08 | -0.15 | 0.06 | 0.02 | -0.01 | -0.08 | 0 | 0 | 0 | -0.04 | 0 | -0.04 | -0.01 | -0.02 | 0.25 | 0.02 | -1.65 | -2.3 | 0 | -0.02 | -0.01 | 0.02 | 0.01 | 0.01 | 0.01 | -0.03 | 0 | -2.57 | 0.09 | 1.74 | 0.87 | 0.91 | 0.4 | -1.49 | 0.42 | 5.54 | 0.17 | -1.39 | 0.06 |
| Net Profit | 0.07 | -0.15 | 0.06 | 0.02 | 0.01 | -0.08 | 0 | 0 | 0 | 0.02 | 0 | -0.04 | -0.01 | 0.05 | 0.25 | 0.01 | -1.66 | -2.3 | 0 | 0 | 0 | 0.02 | 0.02 | 0.01 | 0.01 | -0.01 | 0 | -2.53 | 0.44 | 2.36 | 0.64 | 0.68 | 0.4 | -0.99 | 0.42 | 4.23 | 0.41 | -2.2 | 0.05 |
| EPS | 0.34 | -0.68 | 0.26 | 0.1 | 0.04 | -0.38 | 0 | -0.01 | -0.01 | 0.07 | 0 | -0.19 | -0.06 | 0.25 | 1.11 | 0.06 | -7.49 | -10.41 | 0 | -0.01 | -0.01 | 0.09 | 0.07 | 0.03 | 0.03 | -0.06 | -0.01 | -11.45 | 1.97 | 10.68 | 2.9 | 1.32 | 0.18 | -0.42 | 0.19 | 1.9 | 0.01 | -0.07 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | -2.31 | -0.06 | -0.58 | 0.08 | -0.52 | -0.23 | 3.17 | -3.53 | 5.41 | -38.26 | -57.51 |
| Investing Cash Flow | 0 | -0.61 | 0 | 0 | 0.5 | -0.94 | 0.79 | -3.39 | 0 | -6.24 | 7.24 | 60.08 |
| Financing Cash Flow | 0 | 3 | 0 | 0.57 | -0.6 | 1.47 | -0.52 | 0.2 | 3.5 | 0.83 | 31.04 | -2.58 |
| Net Cash Flow | 0 | 0.08 | -0.06 | -0.01 | -0.02 | 0.01 | 0.04 | -0.02 | -0.03 | 0 | 0.02 | -0.01 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 3.62 | 3.65 | 3.65 | 3.6 | 3.6 | -0.1 | -0.08 | -0.06 | 47.69 | 101.72 | 101.01 |
| Total Liabilities | 0.03 | 0.14 | 0.01 | 0.01 | 0.69 | 2.99 | 16.56 | 23.51 | 23.91 | 12.2 | 18.11 |
| Total Assets | 3.65 | 3.79 | 3.65 | 3.62 | 4.29 | 2.89 | 16.48 | 23.45 | 71.6 | 113.92 | 119.12 |