Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.41 | 2.46 | 4.55 | 3.83 | 0.18 | 0.11 | 6.38 | 41.47 | 0 | 17.78 | 15.66 | 9.71 | 24.7 | 49.91 | 33.98 | 40.45 | 32.9 | 17.68 | 0.37 | 0.68 | 33.08 | 52.31 | 39.53 | 41.01 | 62.27 | 38.59 | 48.23 | 51.9 | 25.9 | 0 | 0 | 0.08 | 0.45 |
| Expenses | 0.62 | 1.76 | 4.37 | 4.84 | 0.4 | 0.43 | 6.53 | 40.92 | 0.11 | 17.38 | 15.99 | 9.68 | 24.42 | 49.16 | 33.55 | 39.77 | 32.69 | 17.72 | 0.64 | 0.21 | 32.13 | 51.74 | 39.14 | 40.98 | 61.36 | 39.04 | 48.06 | 52.02 | 25.93 | 0.57 | 0.47 | 0.13 | 3.63 |
| EBITDA | -0.21 | 0.7 | 0.18 | -1.01 | -0.22 | -0.32 | -0.15 | 0.55 | -0.11 | 0.4 | -0.33 | 0.03 | 0.28 | 0.75 | 0.43 | 0.68 | 0.21 | -0.04 | -0.27 | 0.47 | 0.95 | 0.57 | 0.39 | 0.03 | 0.91 | -0.45 | 0.17 | -0.12 | -0.03 | -0.57 | -0.47 | -0.05 | -3.18 |
| Depreciation | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.05 | 0.04 | 0.06 | 0.05 | 0.05 | 0.06 | 0.07 | 0.06 | 0.06 | 0.05 | 0.04 | 0.06 | 0.1 | 0.1 | 0.1 | 0.09 | 0.09 | 0.06 | 0.04 | 0.04 | 0.07 | 0.1 | 0.1 | 0.1 | 0.1 |
| EBIT | -0.21 | 0.7 | 0.18 | -1.02 | -0.23 | -0.33 | -0.16 | 0.51 | -0.16 | 0.36 | -0.39 | -0.02 | 0.23 | 0.69 | 0.36 | 0.62 | 0.15 | -0.09 | -0.31 | 0.41 | 0.85 | 0.47 | 0.29 | -0.06 | 0.82 | -0.51 | 0.13 | -0.16 | -0.1 | -0.67 | -0.57 | -0.15 | -3.28 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 |
| Profit Before Tax | -0.21 | 0.7 | 0.18 | -1.02 | -0.23 | -0.33 | -0.16 | 0.51 | -0.17 | 0.35 | -0.4 | -0.03 | 0.23 | 0.68 | 0.35 | 0.62 | 0.15 | -0.09 | -0.31 | 0.4 | 0.84 | 0.46 | 0.28 | -0.07 | 0.81 | -0.51 | 0.12 | -0.17 | -0.11 | -0.69 | -0.58 | -0.16 | -3.3 |
| Net Profit | -0.14 | 0.69 | 0.2 | -0.66 | -0.1 | -0.19 | -0.09 | 0.4 | -0.08 | 0.3 | -0.22 | 0.04 | 0.19 | 0.55 | 0.35 | 0.47 | 0.17 | -0.01 | -0.2 | 0.39 | 0.7 | 0.51 | 0.45 | 0.07 | 0.97 | 0.26 | 0.04 | 0.15 | 0.75 | -1.06 | 1.85 | -1.15 | -1.99 |
| EPS | -0.42 | 2.14 | 0.61 | -2.04 | -0.32 | -0.59 | -0.28 | 1.23 | -0.25 | 0.93 | -0.69 | 0.12 | 0.59 | 1.71 | 1.09 | 1.45 | 0.53 | -0.03 | -0.62 | 1.2 | 2.18 | 1.57 | 1.41 | 0.2 | 3.02 | 0.81 | 0.11 | 0.48 | 2.31 | -3.3 | 5.73 | -1.98 | -2.82 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.05 | -3.11 | 0.95 | 0.52 | 0.92 | 1.25 | 0.08 | 4.39 | 6.21 | -19.36 |
| Investing Cash Flow | -0.05 | 4.15 | -2.51 | -0.09 | -0.2 | -0.02 | 0 | -1.84 | -3.12 | -11.68 |
| Financing Cash Flow | 0.01 | -0.01 | 0.59 | -0.1 | -0.63 | -0.21 | -1.38 | -0.21 | -2.25 | 27.84 |
| Net Cash Flow | 0.01 | 1.03 | -0.97 | 0.33 | 0.09 | 1.02 | -1.3 | 2.34 | 0.84 | -3.2 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.01 | 5.01 | 5.1 | 5.12 | 5.15 | 6.72 | 7.06 | 8.79 | 10.22 | 33.49 |
| Total Liabilities | 0.05 | 7.45 | 8.38 | 16.45 | 37.74 | 8.64 | 5.56 | 7.95 | 12.26 | 7.84 |
| Total Assets | 0.06 | 12.46 | 13.48 | 21.57 | 42.89 | 15.36 | 12.62 | 16.74 | 22.48 | 41.33 |