Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.02 | 0.03 | 0.02 | 0.04 | 0.03 | 1.57 | 0.03 | 0.04 | 0.03 | 6.19 | 0.03 | 0.04 | 0.03 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.32 | 0.09 | 0.04 | 0.44 | 2.01 | 0.06 | 0.03 | 0.03 | 0.06 | 0.08 | 0.04 | 0.05 | 0.06 | 0.09 |
| EBITDA | 0 | 0.01 | 0.01 | 0 | 0.01 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.04 | -0.02 | -0.03 | -0.02 | -0.04 | -0.03 | -1.57 | -0.03 | -0.04 | -0.03 | -6.19 | -0.03 | -0.04 | -0.03 | -0.05 | -0.05 | -0.06 | -0.05 | -0.05 | -0.05 | -0.06 | -0.05 | -0.32 | -0.09 | -0.04 | -0.44 | -2.01 | -0.06 | -0.03 | -0.03 | -0.06 | -0.08 | -0.04 | -0.05 | -0.06 | -0.09 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | 0.01 | 0.01 | 0 | 0.01 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.04 | -0.02 | -0.03 | -0.02 | -0.04 | -0.03 | -1.57 | -0.03 | -0.04 | -0.03 | -6.19 | -0.03 | -0.04 | -0.03 | -0.05 | -0.05 | -0.06 | -0.05 | -0.05 | -0.05 | -0.06 | -0.05 | -0.32 | -0.09 | -0.04 | -0.44 | -2.01 | -0.06 | -0.03 | -0.03 | -0.06 | -0.08 | -0.04 | -0.05 | -0.06 | -0.09 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0.01 | 0.01 | 0 | 0.01 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.04 | -0.02 | -0.03 | -0.02 | -0.04 | -0.03 | -1.57 | -0.03 | -0.04 | -0.03 | -6.19 | -0.03 | -0.04 | -0.03 | -0.05 | -0.05 | -0.06 | -0.05 | -0.05 | -0.05 | -0.06 | -0.05 | -0.32 | -0.09 | -0.04 | -0.44 | -2.01 | -0.06 | -0.03 | -0.03 | -0.06 | -0.08 | -0.04 | -0.05 | -0.06 | -0.09 |
| Net Profit | 0 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0.01 | -0.01 | 0.01 | 0 | 0.01 | 0 | 0.01 | -0.01 | 0 | -1.57 | 0 | 0 | 0.01 | -6.15 | 0.01 | 0 | 0.01 | 0 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.33 | -0.06 | -0.01 | -0.42 | -1.97 | -0.03 | -0.01 | -0.01 | -0.04 | -0.07 | -0.03 | -0.04 | -0.05 | -0.08 |
| EPS | 0 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0.01 | -0.01 | 0.01 | 0 | 0.01 | 0 | 0.01 | -0.01 | 0 | -2.09 | 0 | -8.01 | 0.01 | -8.22 | 0.01 | 0 | 0.01 | 0 | -0.02 | -0.03 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | -0.44 | -0.14 | -0.01 | -0.56 | -2.63 | -0.04 | -0.01 | -0.01 | -0.05 | -0.1 | -0.04 | -0.06 | -0.06 | -0.1 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.68 | 0.44 | 4.09 | -0.11 | -0.14 | -0.12 | -0.13 | -0.21 | -0.22 | -0.31 | -0.17 |
| Investing Cash Flow | 0.14 | -0.1 | -4.51 | 0.14 | 0.1 | 0.16 | 0.26 | 0.26 | 0.13 | 0.22 | 0.19 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -0.54 | 0.34 | -0.42 | 0.03 | -0.04 | 0.04 | 0.13 | 0.05 | -0.09 | -0.09 | 0.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 14.54 | 14.56 | 11.77 | 11.79 | 10.22 | 4.08 | 4.1 | 4.04 | 3.67 | 1.2 | 1.12 |
| Total Liabilities | 0.01 | 0.03 | 0.02 | 0.03 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Assets | 14.55 | 14.59 | 11.79 | 11.82 | 10.23 | 4.09 | 4.11 | 4.06 | 3.68 | 1.22 | 1.13 |