Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY25 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0.12 | 0.32 | 1.85 | 0.4 | 0.36 | 0.39 | 1.16 | 1.37 | 1.22 | 1.25 | 1.27 | 1.61 | 1.9 | 1.76 | 1.74 | 2.01 | 1.85 | 1.88 | 1.92 | 0.12 | 0.12 | 5.31 |
| Expenses | 0.29 | 0.56 | 0.65 | 3.33 | 0.65 | 0.45 | 0.9 | 0.49 | 0.13 | 0.29 | 0.33 | 0.63 | 0.22 | 0.27 | 0.26 | 0.95 | 0.52 | 0.54 | 0.54 | 0.83 | 0.43 | 0.51 | 0.49 | 0.63 | 0.58 | 2.23 |
| EBITDA | -0.29 | -0.56 | -0.65 | -3.33 | -0.53 | -0.13 | 0.95 | -0.09 | 0.23 | 0.1 | 0.83 | 0.74 | 1 | 0.98 | 1.01 | 0.66 | 1.38 | 1.22 | 1.2 | 1.18 | 1.42 | 1.37 | 1.43 | -0.51 | -0.46 | 3.08 |
| Depreciation | 0.16 | 0.16 | 0.12 | 0.15 | 0.11 | 0.1 | 0.1 | 0.12 | 0.12 | 0.2 | 0.21 | 0.3 | 0.32 | 0.31 | 0.32 | 0.24 | 0.37 | 0.37 | 0.36 | 0.39 | 0.37 | 0.37 | 0.37 | 0.01 | 0 | 0 |
| EBIT | -0.45 | -0.72 | -0.77 | -3.48 | -0.64 | -0.23 | 0.85 | -0.21 | 0.11 | -0.1 | 0.62 | 0.44 | 0.68 | 0.67 | 0.69 | 0.42 | 1.01 | 0.85 | 0.84 | 0.79 | 1.05 | 1 | 1.06 | -0.52 | -0.46 | 3.08 |
| Interest | 0.52 | 0.5 | 0.41 | -1.34 | 0.52 | 0.41 | 0.36 | 0.31 | 0.26 | 0.21 | 0.44 | 0.5 | 0.94 | 0.85 | 0.74 | 0.75 | 0.75 | 0.7 | 0.66 | 0.63 | 0.94 | 0.93 | 0.92 | 0.06 | 0 | 0.03 |
| Profit Before Tax | -0.97 | -1.22 | -1.18 | -2.14 | -1.16 | -0.64 | 0.49 | -0.52 | -0.15 | -0.31 | 0.18 | -0.06 | -0.26 | -0.18 | -0.05 | -0.33 | 0.26 | 0.15 | 0.18 | 0.16 | 0.11 | 0.07 | 0.14 | -0.58 | -0.46 | 3.05 |
| Net Profit | -1.07 | 5.16 | -0.59 | -1.6 | -1.14 | -0.55 | 0.83 | 1.62 | -0.14 | 0.29 | 0.74 | -0.56 | -0.25 | -0.18 | 0.01 | 1.45 | 0.35 | 0.23 | 0.29 | 0.26 | 0.22 | 0.17 | 0.18 | 0.55 | -0.43 | 3.23 |
| EPS | 0 | -0.46 | -0.33 | 0 | -0.63 | -0.29 | 0.43 | 0.85 | -0.07 | 0.15 | 0.39 | -0.29 | -0.15 | -0.09 | 0 | 0.76 | 0.17 | 0.12 | 0.14 | 0.13 | 0.11 | 0.08 | 0.09 | 0.28 | -0.22 | 1.6 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 5.65 | 11.37 | -8.63 | 8.96 | 10.63 | -0.96 | 1.48 | 5.3 | 3.07 | -22.3 | -2.07 |
| Investing Cash Flow | -1.48 | 0.52 | 0.98 | 9.54 | -3.83 | -9.17 | -11.04 | -12.4 | -0.77 | 95.82 | -31.67 |
| Financing Cash Flow | -3.5 | -12.39 | 6.28 | -12.57 | -2.42 | 13.4 | 8.83 | 8.33 | -3.52 | -49.63 | -0.17 |
| Net Cash Flow | 0.67 | -0.5 | -1.37 | 5.93 | 4.38 | 3.27 | -0.73 | 1.23 | -1.22 | 23.89 | -33.91 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 41.7 | 24.75 | -22.48 | -26.85 | -24.94 | -24.49 | -24.21 | -23.18 | -21.02 | 30.65 | 35.24 |
| Total Liabilities | 78.08 | 69.03 | 64.91 | 44.04 | 35.76 | 44.38 | 53.9 | 67.46 | 64.97 | 12.61 | 12.63 |
| Total Assets | 119.78 | 93.78 | 42.43 | 17.19 | 10.82 | 19.89 | 29.69 | 44.28 | 43.95 | 43.26 | 47.87 |