Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.23 | 0.05 | 0.19 | 2.87 | 4.17 | 3.52 | 2.9 | 5.05 | 4.5 | 1.88 | 0 | 0.02 | 0.8 | 3.58 | 3.72 | 3.89 | 3.48 | 2.12 | 0.64 | 0.88 | 0.29 | 0.34 | 0.16 | 0.31 | 0.66 | 0.11 | 0.2 | 0 | 0.52 | 0 | 0 | 1.27 | 2.71 | 3.07 | 3.25 | 2.88 | 2.54 | 4.45 | 6.16 | 6.39 | 5.02 | 5.87 | 4.85 | 6.69 | 3.94 | 4.72 |
| Expenses | 2.04 | 0.41 | 0.78 | 2.62 | 3.89 | 3.05 | 2.8 | 4.17 | 4.08 | 2.08 | 0.56 | 0.56 | 1.26 | 3.24 | 3.58 | 3.51 | 3.2 | 2.08 | 1.02 | 1.23 | 0.78 | 0.61 | 0.47 | 0.63 | 1.19 | 0.34 | 0.58 | 0.49 | 1.14 | 0.79 | 0.7 | 1.28 | 2.79 | 4.11 | 3.44 | 3.02 | 2.93 | 4.12 | 5.45 | 6.44 | 4.96 | 5.34 | 4.65 | 6.47 | 3.62 | 3.96 |
| EBITDA | 0.19 | -0.36 | -0.59 | 0.25 | 0.28 | 0.47 | 0.1 | 0.88 | 0.42 | -0.2 | -0.56 | -0.54 | -0.46 | 0.34 | 0.14 | 0.38 | 0.28 | 0.04 | -0.38 | -0.35 | -0.49 | -0.27 | -0.31 | -0.32 | -0.53 | -0.23 | -0.38 | -0.49 | -0.62 | -0.79 | -0.7 | -0.01 | -0.08 | -1.04 | -0.19 | -0.14 | -0.39 | 0.33 | 0.71 | -0.05 | 0.06 | 0.53 | 0.2 | 0.22 | 0.32 | 0.76 |
| Depreciation | -0.02 | 0.03 | 0.04 | 0.06 | 0.11 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.1 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.17 | 0.24 | 0.24 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.26 | 0.26 | 0.27 | 0.27 | 0.27 | 0.26 |
| EBIT | 0.21 | -0.39 | -0.63 | 0.19 | 0.17 | 0.38 | 0.01 | 0.79 | 0.33 | -0.29 | -0.65 | -0.61 | -0.58 | 0.21 | 0.01 | 0.25 | 0.15 | -0.09 | -0.51 | -0.48 | -0.59 | -0.3 | -0.34 | -0.35 | -0.56 | -0.26 | -0.41 | -0.52 | -0.66 | -0.83 | -0.74 | -0.18 | -0.32 | -1.28 | -0.43 | -0.39 | -0.64 | 0.08 | 0.46 | -0.3 | -0.2 | 0.27 | -0.07 | -0.05 | 0.05 | 0.5 |
| Interest | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0.17 | 0.27 | 0.3 | 0.36 | 0.36 | 0.38 | 0.19 | 0.1 | 0.09 | 0.1 | 0.1 | 0.1 | 0.1 | 0.09 | 0.1 |
| Profit Before Tax | 0.21 | -0.39 | -0.63 | 0.19 | 0.16 | 0.38 | 0.01 | 0.77 | 0.31 | -0.31 | -0.67 | -0.63 | -0.6 | 0.19 | -0.01 | 0.23 | 0.13 | -0.11 | -0.53 | -0.5 | -0.61 | -0.32 | -0.36 | -0.37 | -0.58 | -0.28 | -0.42 | -0.52 | -0.66 | -0.83 | -0.74 | -0.35 | -0.59 | -1.58 | -0.79 | -0.75 | -1.02 | -0.11 | 0.36 | -0.39 | -0.3 | 0.17 | -0.17 | -0.15 | -0.04 | 0.4 |
| Net Profit | 0.55 | -0.02 | -0.16 | 0.58 | 0.51 | 0.56 | 0.3 | 0.94 | 0.59 | 0.5 | -0.02 | -0.07 | -0.03 | 0.59 | 0.46 | 0.59 | 0.52 | 0.31 | 0.12 | 0.03 | 0.08 | 0.23 | 0.1 | 0.22 | -0.08 | 0.13 | 0.18 | 0.15 | 0.02 | -0.35 | -0.39 | -0.05 | -0.49 | -1.28 | -0.49 | -0.36 | 0.53 | 2.28 | 0.45 | 0.06 | -0.05 | 0.31 | 0.02 | 0.1 | 0.16 | 0.46 |
| EPS | 0.38 | -0.01 | -0.11 | 0.4 | 0.35 | 0.39 | 0.21 | 0.65 | 0.41 | 0.34 | -0.01 | -0.05 | -0.02 | 0.41 | 0.32 | 0.4 | 0.36 | 0.21 | 0.09 | 0.02 | 0.06 | 0.16 | 0.07 | 0.15 | -0.06 | 0.09 | 0.12 | 0.11 | 0.01 | -0.24 | -0.27 | -0.03 | -0.34 | -0.88 | -0.34 | -0.25 | 0.37 | 1.58 | 0.31 | 0.04 | -0.04 | 0.21 | 0.01 | 0.07 | 0.11 | 0.32 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.42 | -2.42 | 1.82 | -1.69 | -3.42 |
| Investing Cash Flow | -1.97 | 3.69 | -3.44 | 5.19 | 0.27 |
| Financing Cash Flow | 0 | -0 | 0.53 | 0.13 | -0.09 |
| Net Cash Flow | -0.55 | 1.27 | -1.09 | 3.63 | -3.24 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 |
|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 19.15 | 19.9 | 22.28 | 22.7 | 24.86 |
| Total Liabilities | 0.28 | 0.82 | 1.37 | 1.9 | 1.55 |
| Total Assets | 19.43 | 20.72 | 23.65 | 24.6 | 26.41 |