Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.7 | 0.1 | 0.15 | 0.21 | 0.65 | 18.8 | 20.22 | 26.27 | 24.44 | 24.65 | 23.58 | 17.93 | 19.49 | 24.78 | 22.92 | 26.05 | 28.33 | 25.49 |
| Expenses | 0.27 | 0.08 | 0.09 | 0.05 | 0.5 | 17.07 | 18.94 | 22.25 | 20.45 | 19.81 | 18.73 | 19.38 | 30.18 | 23.7 | 21.62 | 25.04 | 26.71 | 28.24 |
| EBITDA | 0.43 | 0.02 | 0.06 | 0.16 | 0.15 | 1.73 | 1.28 | 4.02 | 3.99 | 4.84 | 4.85 | -1.45 | -10.69 | 1.08 | 1.3 | 1.01 | 1.62 | -2.75 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0.86 | 0.44 | 0.05 | 0.05 | 0.1 | 0.24 | 0.34 | 0.44 | 0.6 | 0.51 | 0.42 | 0.55 | 0.19 |
| EBIT | 0.43 | 0.02 | 0.06 | 0.16 | 0.15 | 0.87 | 0.84 | 3.97 | 3.94 | 4.74 | 4.61 | -1.79 | -11.13 | 0.48 | 0.79 | 0.59 | 1.07 | -2.94 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0.65 | 0.74 | 0.66 | 0.54 | 0.69 | 0.54 | 0.5 | 0.59 | 0.64 | 0.68 | 0.78 |
| Profit Before Tax | 0.43 | 0.02 | 0.06 | 0.16 | 0.15 | 0.83 | 0.8 | 3.32 | 3.2 | 4.08 | 4.07 | -2.48 | -11.67 | -0.02 | 0.2 | -0.05 | 0.39 | -3.72 |
| Net Profit | 0.31 | 0.04 | 0.06 | 0.2 | 0.14 | 0.55 | 0.87 | 2.08 | 4.43 | 3.09 | 3.08 | -1.87 | -1.7 | 0.05 | 0.01 | -0.08 | 0.06 | -3.42 |
| EPS | 0.1 | 0.01 | 0.02 | 0.06 | 0.04 | 0.13 | 0.21 | 0.49 | 1.05 | 0.73 | 0.73 | -0.15 | -1.35 | 0.04 | 0 | -0.06 | 0.55 | -2.58 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Operating Cash Flow | 2.48 | -40.7 | -1.95 | -1.14 | 3.53 |
| Investing Cash Flow | -1.82 | -0.36 | -1.73 | -0.76 | -2.31 |
| Financing Cash Flow | 0 | 45.7 | 2.85 | 1.8 | -0.79 |
| Net Cash Flow | 0.66 | 4.64 | -0.83 | -0.1 | 0.43 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4.64 | 19.4 | 27.11 | 29.07 | 29.12 |
| Total Liabilities | 0.11 | 93.91 | 59.73 | 54.54 | 59.51 |
| Total Assets | 4.75 | 113.31 | 86.84 | 83.62 | 88.63 |