Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 24.86 | 17.52 | 18.77 | 19.78 | 19.82 | 18.02 | 20.8 | 22.49 | 21.65 | 22.62 | 22.73 | 25.49 | 18.76 | 26.39 | 26.23 | 23.7 | 24.22 | 25.37 | 28.68 | 34.21 | 16.36 | 13.81 | 15.06 | 16.03 | 4.29 | 13.6 | 12.32 | 14.97 | 13.35 | 19.61 | 18.62 | 22.32 | 24.83 | 28.99 | 20.44 | 26.5 | 10.74 | 16.97 | 14.53 | 13.46 | 16.01 | 14.89 | 14.85 | 20.69 | 18.47 | 21.95 |
| Expenses | 21.62 | 14.15 | 14.29 | 12.79 | 14.23 | 13.39 | 15.35 | 12.21 | 13.51 | 14.46 | 15.25 | 14.74 | 14.65 | 16.99 | 16.73 | 14.49 | 16.3 | 11.41 | 17.29 | 21.35 | 11.02 | 2.89 | 3.82 | 6.44 | 29.14 | 4 | 4.47 | 4.77 | 11.19 | 6.26 | 7.54 | 8.21 | 48.19 | 8.03 | 11.12 | 6.05 | 1.94 | 0.6 | 2.81 | 3 | 1.9 | 3.71 | 2.16 | 3.37 | 3.72 | 1.79 |
| EBITDA | 3.24 | 3.37 | 4.48 | 6.99 | 5.59 | 4.63 | 5.45 | 10.28 | 8.14 | 8.16 | 7.48 | 10.75 | 4.11 | 9.4 | 9.5 | 9.21 | 7.92 | 13.96 | 11.39 | 12.86 | 5.34 | 10.92 | 11.24 | 9.59 | -24.85 | 9.6 | 7.85 | 10.2 | 2.16 | 13.35 | 11.08 | 14.11 | -23.36 | 20.96 | 9.32 | 20.45 | 8.8 | 16.37 | 11.72 | 10.46 | 14.11 | 11.18 | 12.69 | 17.32 | 14.75 | 20.16 |
| Depreciation | 1.35 | 1.33 | 1.33 | 1.31 | 1.3 | 1.29 | 1.21 | 1.53 | 1.21 | 1.19 | 1.15 | 1.15 | 1.11 | 1.17 | 1.07 | 1.14 | 1.09 | 1.1 | 1.12 | 1.13 | 1.05 | 1.06 | 1.07 | 1.08 | 1.02 | 1.03 | 0.99 | 1.05 | 1.11 | 1 | 1.05 | 1.05 | 1.01 | 0.99 | 0.99 | 1 | 0.72 | 0.71 | 0.72 | 0.72 | 0.68 | 0.68 | 0.68 | 0.69 | 0.68 | 0.69 |
| EBIT | 1.89 | 2.04 | 3.15 | 5.68 | 4.29 | 3.34 | 4.24 | 8.75 | 6.93 | 6.97 | 6.33 | 9.6 | 3 | 8.23 | 8.43 | 8.07 | 6.83 | 12.86 | 10.27 | 11.73 | 4.29 | 9.86 | 10.17 | 8.51 | -25.87 | 8.57 | 6.86 | 9.15 | 1.05 | 12.35 | 10.03 | 13.06 | -24.37 | 19.97 | 8.33 | 19.45 | 8.08 | 15.66 | 11 | 9.74 | 13.43 | 10.5 | 12.01 | 16.63 | 14.07 | 19.47 |
| Interest | 1.33 | 1.1 | 1.1 | 1.09 | 1.15 | 1.11 | 1.17 | 0.89 | 2.7 | 2.39 | 1.58 | 1.21 | 1.37 | 1.76 | 1.34 | 1.66 | 1.66 | 1.71 | 1.85 | 1.63 | 1.46 | 1.37 | 1.24 | 1.08 | 1.31 | 1.06 | 0.88 | 0.61 | 0.68 | 0.57 | 0.42 | 0.52 | 0.31 | 0.39 | 0.34 | 0.4 | 0.89 | 0.97 | 1.09 | 1.09 | 1.05 | 1.11 | 1.92 | 2.07 | 1.95 | 1.9 |
| Profit Before Tax | 0.56 | 0.94 | 2.05 | 4.59 | 3.14 | 2.23 | 3.07 | 7.86 | 4.23 | 4.58 | 4.75 | 8.39 | 1.63 | 6.47 | 7.09 | 6.41 | 5.17 | 11.15 | 8.42 | 10.1 | 2.83 | 8.49 | 8.93 | 7.43 | -27.18 | 7.51 | 5.98 | 8.54 | 0.37 | 11.78 | 9.61 | 12.54 | -24.68 | 19.58 | 7.99 | 19.05 | 7.19 | 14.69 | 9.91 | 8.65 | 12.38 | 9.39 | 10.09 | 14.56 | 12.12 | 17.57 |
| Net Profit | 4.07 | 2.38 | 2.97 | 6.19 | 2.98 | 3.39 | 5.29 | 6.47 | 5.82 | 6.95 | 4.62 | 7.67 | 2.97 | 6.26 | 6.81 | 5.75 | 5.31 | 8.5 | 6.44 | 8.71 | 3.54 | 7.52 | 7.97 | 8.82 | -24.16 | 6.53 | 5.57 | 7.01 | 3.76 | 9.5 | 8.13 | 10.91 | -16.29 | 16.25 | 11.52 | 15.07 | 12.52 | 12.4 | 8.43 | 8.35 | 8.6 | 10.78 | 10.16 | 12.5 | 9.14 | 13.31 |
| EPS | 2 | 1.32 | 1.68 | 3.46 | 1.64 | 1.86 | 2.91 | 3.57 | 3.21 | 3.82 | 2.52 | 4.25 | 1.63 | 3.45 | 3.75 | 3.16 | 2.93 | 4.68 | 3.54 | 4.8 | 1.95 | 4.14 | 4.39 | 4.85 | -13.28 | 3.59 | 3.06 | 3.85 | 2.06 | 5.23 | 4.43 | 5.94 | -8.99 | 8.93 | 6.34 | 8.27 | 6.88 | 6.82 | 4.58 | 4.78 | 4.72 | 5.93 | 5.59 | 6.87 | 5.02 | 7.32 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -78.7 | -1.89 | -4.24 | 97.46 | 19.95 | 14.11 | 5.05 | 41.78 | 2.61 | -25.73 | -18.95 | 32.96 |
| Investing Cash Flow | 81.96 | 2.12 | -64.49 | -45.76 | -2.1 | 5.09 | 7.64 | 10.39 | 4.39 | 16.98 | 18.99 | -29.38 |
| Financing Cash Flow | -7.47 | -0.21 | 74.59 | -49.62 | -20.68 | -16.36 | -12.2 | -49.4 | -10.21 | 5.12 | -0.55 | -5.06 |
| Net Cash Flow | -4.22 | 0.02 | 5.86 | 2.08 | -2.83 | 2.84 | 0.49 | 2.77 | -3.21 | -3.63 | -0.51 | -1.48 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 338.32 | 352.83 | 381.27 | 404.06 | 428.26 | 449.05 | 447.96 | 471.55 | 480.15 | 498.7 | 545.67 | 572.92 |
| Total Liabilities | 60.85 | 69.99 | 154.05 | 115.23 | 100.75 | 94.59 | 95.37 | 48.29 | 81.54 | 82.1 | 79.08 | 89.61 |
| Total Assets | 399.17 | 422.82 | 535.32 | 519.28 | 529.01 | 543.64 | 543.33 | 519.84 | 561.7 | 580.79 | 624.75 | 662.52 |