Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 62.97 | 92.9 | 77.9 | 98.92 | 59.99 | 96.65 | 72.91 | 89.41 | 49.92 | 71.63 | 56.11 | 65.97 | 37.38 | 75.88 | 55.6 | 79.59 | 49.2 | 76.39 | 56.17 | 65.88 | 54.57 | 84.76 | 62.15 | 77.51 | 66.42 | 96.44 | 78.68 | 90.15 | 78.92 | 117.37 | 96.38 | 109.65 | 93.91 | 136.37 | 112.12 | 130.67 | 111.68 |
| Expenses | 24.4 | 26.99 | 31.41 | 39.12 | 31.96 | 35.43 | 36.64 | 40.27 | 37.81 | 35.17 | 38.53 | 50.81 | 32.33 | 33.96 | 37.34 | 49.04 | 40.56 | 42.85 | 41.2 | 43.41 | 38.44 | 42.76 | 48.25 | 50.19 | 48.58 | 54.53 | 55.32 | 61.11 | 57.1 | 61.65 | 65.95 | 62.28 | 66.17 | 67.96 | 71.78 | 69.92 | 77.05 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0.23 | 0.25 | 0.22 | 0.2 | 0.19 | 0.18 | 0.05 | 0.13 | 0.11 | 0.1 | 0.12 | 0.17 | 0.15 | 0.14 | 0.54 | 0.38 | 0.41 | 0.47 | 0.46 | 0.46 | 0.49 | 0.56 | 0.6 | 0.6 | 0.61 | 0.65 | 0.63 | 0.6 |
| EBITDA | 38.57 | 65.91 | 46.49 | 59.8 | 28.03 | 61.22 | 36.27 | 49.14 | 12.11 | 36.46 | 17.58 | 15.16 | 5.05 | 41.92 | 18.26 | 30.55 | 8.64 | 33.54 | 14.97 | 22.47 | 16.13 | 42 | 13.9 | 27.32 | 17.84 | 41.91 | 23.36 | 29.04 | 21.82 | 55.72 | 30.43 | 47.37 | 27.74 | 68.41 | 40.34 | 60.75 | 34.63 |
| Profit Before Tax | 37.74 | 65.07 | 45.66 | 59.15 | 27.34 | 60.47 | 35.32 | 48.2 | 10.03 | 34.33 | 15.32 | 12.93 | 2.84 | 39.7 | 16.05 | 28.77 | 6.66 | 31.6 | 12.98 | 20.22 | 13.68 | 39.33 | 11.1 | 23.72 | 14.89 | 38.87 | 20.29 | 25.91 | 18.56 | 52.38 | 26.87 | 43.71 | 23.74 | 64.34 | 36 | 56.29 | 30.17 |
| Net Profit | 34.86 | 47.98 | 37.49 | 42.01 | 25.16 | 45.48 | 30.75 | 36.69 | 13.49 | 36.73 | 17.58 | 15.68 | 9.7 | 35.84 | 18.94 | 26.49 | 11.55 | 27.07 | 14.9 | 23.31 | 14.14 | 34.86 | 16.31 | 20.15 | 18.36 | 35.73 | 23.92 | 24.55 | 21.38 | 46.88 | 28.37 | 43.37 | 26.5 | 57.21 | 36.54 | 53.45 | 32.99 |
| EPS | 11.83 | 16.31 | 12.49 | 14.26 | 8.49 | 15.43 | 10.49 | 12.37 | 4.47 | 12.39 | 5.91 | 5.19 | 3.17 | 12.04 | 6.32 | 8.85 | 3.75 | 9.03 | 4.93 | 7.72 | 4.61 | 11.57 | 5.38 | 6.6 | 6 | 11.83 | 7.88 | 8.07 | 6.94 | 15.41 | 9.3 | 14.24 | 8.61 | 18.9 | 11.96 | 17.58 | 10.73 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 107.25 | 106.38 | 119 | 133.75 | 108.56 | 67.4 | 86.17 | 68 | 82.24 | 90.88 | 122.95 | 147.57 |
| Investing Cash Flow | 156.51 | -40.87 | -22 | -24.58 | 82.62 | 26.73 | -37.72 | -27.32 | 12.88 | -39.07 | -58.43 | -94.45 |
| Financing Cash Flow | -276.11 | -66.24 | -95.81 | -98.65 | -195.35 | -106.96 | -43.36 | -35.14 | -63.33 | -62.96 | -54 | -59.33 |
| Net Cash Flow | -12.36 | -0.73 | 1.19 | 10.52 | -4.17 | -12.83 | 5.09 | 5.54 | 31.79 | -11.15 | 10.52 | -6.21 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 445.49 | 502.63 | 585.01 | 658.62 | 615.13 | 619.02 | 671.77 | 727.41 | 769.62 | 841.76 | 957.74 | 1,104.74 |
| Total Assets | 445.49 | 502.63 | 585.01 | 658.62 | 615.13 | 619.02 | 671.77 | 727.41 | 769.62 | 841.76 | 957.74 | 1,104.74 |