Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.96 | 2.98 | 0.99 | 0.98 | 1.19 | 1.02 | 1.14 | 1.17 | 1.58 | 0.9 | 1.14 | 0.84 | 1.02 | 0.88 | 1.14 | 0.92 | 1.01 | 1 | 0.37 | 0.32 | 0.3 | 0.34 | 0.32 | 0.32 | 0.34 | 0.36 | 0.32 | 0.37 | 0.28 | 0.31 | 0.34 | 0.33 | 0.28 | 0.13 | 0.22 | 0.25 | 0.23 | 0.24 | 0.26 | 0.26 | 0.23 | 0.27 | 0.29 | 12.01 | 16.47 | 8.18 |
| Expenses | 0.95 | 2.94 | 0.93 | 0.92 | 1.16 | 0.98 | 1.15 | 1.15 | 1.49 | 0.92 | 1.15 | 0.88 | 0.84 | 0.9 | 1.15 | 0.87 | 1.06 | 0.99 | 0.34 | 0.3 | 0.31 | 0.32 | 0.31 | 0.33 | 0.78 | 0.34 | 0.33 | 0.33 | 0.26 | 0.3 | 0.36 | 0.29 | 0.26 | 0.21 | 0.2 | 0.34 | 0.23 | 0.66 | 0.68 | 0.31 | 0.23 | 0.37 | 0.28 | 11.98 | 16.3 | 8.05 |
| EBITDA | 0.01 | 0.04 | 0.06 | 0.06 | 0.03 | 0.04 | -0.01 | 0.02 | 0.09 | -0.02 | -0.01 | -0.04 | 0.18 | -0.02 | -0.01 | 0.05 | -0.05 | 0.01 | 0.03 | 0.02 | -0.01 | 0.02 | 0.01 | -0.01 | -0.44 | 0.02 | -0.01 | 0.04 | 0.02 | 0.01 | -0.02 | 0.04 | 0.02 | -0.08 | 0.02 | -0.09 | 0 | -0.42 | -0.42 | -0.05 | 0 | -0.1 | 0.01 | 0.03 | 0.17 | 0.13 |
| Depreciation | 0.03 | 0 | 0.04 | 0.04 | -0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | -0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.02 | 0.04 | 0.02 | 0.02 | 0.06 | 0.02 | -0.03 | -0 | 0.07 | -0.04 | -0.03 | -0.06 | 0.19 | -0.03 | -0.03 | 0.04 | -0.06 | 0.01 | 0.03 | 0.02 | -0.01 | 0.02 | 0.01 | -0.01 | -0.45 | 0.02 | -0.01 | 0.04 | 0.02 | 0.01 | -0.02 | 0.04 | 0.02 | -0.08 | 0.02 | -0.09 | 0 | -0.42 | -0.42 | -0.05 | 0 | -0.1 | 0.01 | 0.03 | 0.17 | 0.13 |
| Interest | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.02 | 0 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.04 | 0.04 | 0.02 | 0.02 | 0.06 | 0.02 | -0.03 | -0 | 0.07 | -0.04 | -0.03 | -0.09 | 0.16 | -0.05 | -0.03 | 0.02 | -0.07 | 0.01 | 0.03 | 0.02 | -0.01 | 0.02 | 0.01 | -0.01 | -0.45 | 0.02 | -0.01 | 0.04 | 0.02 | 0.01 | -0.02 | 0.04 | 0.02 | -0.08 | 0.02 | -0.09 | 0 | -0.42 | -0.42 | -0.05 | 0 | -0.1 | 0.01 | 0.03 | 0.17 | 0.13 |
| Net Profit | -0.02 | 0.04 | 0.01 | 0.02 | 0.04 | 0.01 | -0.03 | -0.01 | 0.06 | -0.04 | -0.03 | -0.06 | 0.18 | -0.03 | -0.03 | 0.04 | -0.04 | 0.01 | 0.02 | 0.01 | -0.01 | 0.01 | 0 | -0.01 | -0.44 | 0.01 | 0 | 0.02 | 0.01 | 0.01 | -0.02 | 0.04 | 0.01 | -0.08 | 0.02 | -0.09 | 0 | -0.42 | -0.42 | -0.05 | 0 | -0.1 | 0.01 | 0.03 | 0.16 | 0.09 |
| EPS | -0.04 | 0.09 | 0.04 | 0.04 | 0.1 | 0.04 | -0.08 | -0.01 | 0.14 | -0.09 | -0.08 | -0.16 | 0.46 | -0.12 | -0.07 | 0.1 | -3.48 | 0.01 | 0.05 | 0.03 | -0.26 | 0.03 | 0 | -0.03 | -1.16 | 0.03 | -0.01 | 0.06 | 0.04 | 0.02 | -0.05 | 0.09 | 0.04 | -0.2 | 0.05 | -0.23 | 0 | -1.04 | -1.06 | -0.14 | 0 | -0.26 | 0.01 | 0.07 | 0.06 | 0.03 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.3 | 0.01 | -0.04 | 0.54 | 0.66 | 0.11 | -0.03 | 0.34 | -0.13 | -0.28 | -0.03 | -22.9 |
| Investing Cash Flow | -0.27 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 0 | 0 |
| Financing Cash Flow | -0.02 | 0.01 | -0.01 | -0.5 | -0.69 | 0 | 0 | 0 | 0 | 0 | 0 | 23.35 |
| Net Cash Flow | 0.01 | 0.02 | -0.05 | 0.04 | -0.03 | 0.11 | -0.02 | 0.34 | -0.13 | -0.29 | -0.03 | 0.45 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 5.49 | 5.3 | 5.36 | 5.38 | 4.02 | 3.95 | 3.49 | 3.74 | 3.82 | 3.67 | 2.76 | 26.3 |
| Total Liabilities | 1.4 | 1.54 | 1.36 | 0.88 | 0.23 | 0.38 | 0.31 | 0.45 | 0.32 | 0.06 | 0.56 | 5.37 |
| Total Assets | 6.89 | 6.85 | 6.71 | 6.26 | 4.25 | 4.33 | 3.8 | 4.19 | 4.14 | 3.74 | 3.32 | 31.66 |