Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 63.62 | 70.13 | 77.54 | 79.27 | 81.91 | 85.08 | 95.72 | 102.79 | 118.06 | 123.51 | 131.31 | 141.61 | 143.41 | 146.46 | 155.86 | 159.03 | 187.34 | 192.55 | 227.2 | 228.21 | 215.23 | 240.08 | 268.12 | 274.39 | 278.71 | 300.44 | 303.53 | 326.2 | 339.24 | 346.33 | 359.05 | 372.07 | 389.28 | 395.32 | 410.06 | 435.5 | 453.22 | 458.96 | 483.1 | 492.96 | 502.45 | 510.22 | 534.04 | 542.77 | 600.16 | 610.36 |
| Expenses | 48.25 | 51.4 | 56.79 | 56.61 | 61.35 | 62.85 | 68.12 | 71.43 | 74.83 | 77.61 | 81.95 | 90.82 | 94.69 | 93.43 | 100.08 | 101.27 | 122.58 | 125.17 | 156.09 | 160.45 | 161.42 | 168.48 | 180.69 | 190.46 | 193.02 | 207.83 | 202.36 | 225.24 | 239.3 | 244.15 | 253.48 | 262.7 | 265.33 | 268.79 | 272.66 | 293.22 | 307.99 | 307.15 | 318.44 | 330.68 | 334.39 | 332.46 | 344.87 | 353.1 | 395.92 | 396.89 |
| EBITDA | 15.37 | 18.73 | 20.75 | 22.66 | 20.56 | 22.23 | 27.6 | 31.36 | 43.23 | 45.9 | 49.36 | 50.79 | 48.72 | 53.03 | 55.78 | 57.76 | 64.76 | 67.38 | 71.11 | 67.76 | 53.81 | 71.6 | 87.43 | 83.93 | 85.69 | 92.61 | 101.17 | 100.96 | 99.94 | 102.18 | 105.57 | 109.37 | 123.95 | 126.53 | 137.4 | 142.28 | 145.23 | 151.81 | 164.66 | 162.28 | 168.06 | 177.76 | 189.17 | 189.67 | 204.24 | 213.47 |
| Depreciation | 1.39 | 3.11 | 2.12 | 2.74 | 2.61 | 2.73 | 2.59 | 2.98 | 4.99 | 3.84 | 4.45 | 4.52 | 6.18 | 5.45 | 5.58 | 5.67 | 6.72 | 7.39 | 7.41 | 8.42 | 8.4 | 8.96 | 8.88 | 9.27 | 9.86 | 12.03 | 11.72 | 11.7 | 11.45 | 10.97 | 11.46 | 11.43 | 11.13 | 11.38 | 11.76 | 13.9 | 16.4 | 15.96 | 16.76 | 16.2 | 17.04 | 16.29 | 18.4 | 19.28 | 18.8 | 21.62 |
| EBIT | 13.98 | 15.62 | 18.63 | 19.92 | 17.95 | 19.5 | 25.01 | 28.38 | 38.24 | 42.06 | 44.91 | 46.27 | 42.54 | 47.58 | 50.2 | 52.09 | 58.04 | 59.99 | 63.7 | 59.34 | 45.41 | 62.64 | 78.55 | 74.66 | 75.83 | 80.58 | 89.45 | 89.26 | 88.49 | 91.21 | 94.11 | 97.94 | 112.82 | 115.15 | 125.64 | 128.38 | 128.83 | 135.85 | 147.9 | 146.08 | 151.02 | 161.47 | 170.77 | 170.39 | 185.44 | 191.85 |
| Interest | 0.04 | 0.1 | 0.03 | 0.05 | 0.03 | 0.03 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.08 | 0.06 | 0.17 | 0.51 | 0.48 | 0.28 | 0.32 | 0.27 | 0.21 | 0.14 | 0.08 | 0.06 | 0.14 | 0.36 | 0.23 | 0.28 | 0.18 | 0.17 | 0.15 | 0.05 | 0.21 | 0.18 | 0.17 | 0.18 | 0.16 | 0.18 | 0.36 | 0.18 |
| Profit Before Tax | 13.94 | 15.52 | 18.6 | 19.87 | 17.92 | 19.47 | 24.96 | 28.36 | 38.22 | 42.04 | 44.89 | 46.26 | 42.53 | 47.57 | 50.18 | 52.08 | 58.03 | 59.98 | 63.62 | 59.28 | 45.24 | 62.13 | 78.07 | 74.38 | 75.51 | 80.31 | 89.24 | 89.12 | 88.41 | 91.15 | 93.97 | 97.58 | 112.59 | 114.87 | 125.46 | 128.21 | 128.68 | 135.8 | 147.69 | 145.9 | 150.85 | 161.29 | 170.61 | 170.21 | 185.08 | 191.67 |
| Net Profit | 10.63 | 12.65 | 14.08 | 16.1 | 15.58 | 15.98 | 22.43 | 23.77 | 33.32 | 36.32 | 35.54 | 37.48 | 35.29 | 37.39 | 43.5 | 45.81 | 49.86 | 50.06 | 57.26 | 58.88 | 48.86 | 54.55 | 62.83 | 66.14 | 67.92 | 71.53 | 76.82 | 79.28 | 80.83 | 86.31 | 92.03 | 97.39 | 101.24 | 104.23 | 116.14 | 119.82 | 121.23 | 124.92 | 130.81 | 140.07 | 145.28 | 150.76 | 160.23 | 165.86 | 172.88 | 179.09 |
| EPS | 7.02 | 8.4 | 1.86 | 10.66 | 10.31 | 10.55 | 14.85 | 3.15 | 4.41 | 4.81 | 4.71 | 4.97 | 4.76 | 4.95 | 6.21 | 6.06 | 6.58 | 6.64 | 7.58 | 7.74 | 6.46 | 7.21 | 7.52 | 8.52 | 8.78 | 9.37 | 9.91 | 9.9 | 10.43 | 11.21 | 12.09 | 12.86 | 13.45 | 13.62 | 15.13 | 15.44 | 16.01 | 16.32 | 17.22 | 18.28 | 18.75 | 20.1 | 20.32 | 21.56 | 22.38 | 23.27 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 49.88 | 67.61 | 66.49 | 83.42 | 44.68 | 268.61 | 336.73 | 271.37 | 318.39 | 432.37 | 523.24 |
| Investing Cash Flow | -22.66 | -36.11 | -69.03 | -99.73 | -54.33 | -29.68 | -376.86 | -216.4 | -319.18 | -333.3 | -582.05 |
| Financing Cash Flow | -8.67 | -6.74 | -11.6 | 89.79 | 79.77 | -23.98 | -40.68 | -28.17 | -38.07 | -38.32 | -46.46 |
| Net Cash Flow | 18.55 | 24.76 | -14.14 | 73.48 | 70.12 | 214.95 | -80.81 | 26.8 | -38.86 | 60.75 | -105.27 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 93.46 | 225.12 | 363.92 | 632.99 | 956.57 | 1,203.37 | 1,509.88 | 1,907.27 | 2,346.83 | 2,886.39 | 3,630.8 |
| Total Liabilities | 135.37 | 133.26 | 136.53 | 109.53 | 169.19 | 160.24 | 226.44 | 284.13 | 351.29 | 321.46 | 414.68 |
| Total Assets | 228.83 | 358.38 | 500.45 | 742.52 | 1,125.76 | 1,363.61 | 1,736.32 | 2,191.4 | 2,698.12 | 3,207.85 | 4,045.48 |