Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.14 | 0.12 | 0.11 | 0.11 | 0.31 | 0.09 | 0.1 | 0.1 | 0.08 | 0.09 | 0.08 | 0.05 | 0.08 | 0.08 | 0.06 | 0.05 | 0.05 | 0.07 | 0.08 | 0.08 | 0.15 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.19 | 0.09 | 0.1 | 0.08 | 0.12 | 0.1 | 0.12 | 0.1 | 0.16 | 0.16 | 0.15 | 0.15 | 0.16 | 0.15 | 0.28 | 0.14 | 0.13 | 0.15 | 0.18 | 0.22 |
| EBITDA | -0.14 | -0.12 | -0.11 | -0.11 | -0.31 | -0.09 | -0.1 | -0.1 | -0.08 | -0.09 | -0.08 | -0.05 | -0.08 | -0.08 | -0.06 | -0.05 | -0.05 | -0.07 | -0.08 | -0.08 | -0.15 | -0.07 | -0.07 | -0.08 | -0.07 | -0.07 | -0.19 | -0.09 | -0.1 | -0.08 | -0.12 | -0.1 | -0.12 | -0.1 | -0.16 | -0.16 | -0.15 | -0.15 | -0.16 | -0.15 | -0.28 | -0.14 | -0.13 | -0.15 | -0.18 | -0.22 |
| Depreciation | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 |
| EBIT | -0.14 | -0.12 | -0.11 | -0.12 | -0.31 | -0.09 | -0.1 | -0.1 | -0.08 | -0.09 | -0.08 | -0.05 | -0.08 | -0.08 | -0.06 | -0.05 | -0.05 | -0.07 | -0.08 | -0.08 | -0.15 | -0.07 | -0.07 | -0.09 | -0.07 | -0.07 | -0.19 | -0.09 | -0.1 | -0.08 | -0.12 | -0.1 | -0.12 | -0.1 | -0.16 | -0.16 | -0.15 | -0.16 | -0.17 | -0.16 | -0.29 | -0.15 | -0.14 | -0.16 | -0.19 | -0.22 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.14 | -0.12 | -0.11 | -0.12 | -0.31 | -0.09 | -0.1 | -0.1 | -0.08 | -0.09 | -0.08 | -0.05 | -0.08 | -0.08 | -0.06 | -0.05 | -0.05 | -0.07 | -0.08 | -0.08 | -0.15 | -0.07 | -0.07 | -0.09 | -0.07 | -0.07 | -0.19 | -0.09 | -0.1 | -0.08 | -0.12 | -0.1 | -0.12 | -0.1 | -0.16 | -0.16 | -0.15 | -0.16 | -0.17 | -0.16 | -0.29 | -0.15 | -0.14 | -0.16 | -0.19 | -0.22 |
| Net Profit | -0.21 | -0.05 | -0.05 | -0.04 | -0.46 | -0.02 | -0.05 | -0.04 | 0 | -0.02 | 0 | 0.03 | 0.01 | 0 | 0.02 | 0.01 | 0.04 | 0.01 | 0 | 0.03 | -0.16 | 0.08 | 0.05 | -0.01 | 0.02 | -0.04 | -0.04 | -0.07 | -0.08 | -0.06 | -0.1 | -0.06 | -0.11 | -0.08 | -0.12 | -0.14 | 0.03 | -0.14 | -0.12 | -0.13 | -0.92 | -0.02 | -0.01 | 0.02 | -0.06 | 2.95 |
| EPS | -3.94 | -1.01 | -0.95 | -0.77 | -8.58 | -0.46 | -0.84 | -0.76 | -0.01 | -0.03 | 0 | 0.06 | 0.02 | 0.01 | 0.04 | 0.03 | 0.07 | 0.01 | 0 | 0.06 | -0.3 | 0.14 | 0.09 | -0.01 | 0.04 | -0.07 | -0.07 | -0.12 | -0.15 | -0.11 | -0.18 | -0.12 | -0.2 | -0.15 | -0.23 | -0.25 | 0.05 | -0.25 | -0.22 | -0.25 | -1.73 | -0.04 | -0.02 | 0.03 | -0.11 | 5.53 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.44 | -0.23 | -0.23 | 2.7 | -0.2 | -0.45 | 0.97 | -0.16 | -0.33 | -0.66 | -1.32 | -0.68 |
| Investing Cash Flow | 0.36 | 0.23 | 0.29 | -2.71 | 0.16 | 0.48 | -0.98 | 0.2 | 0.26 | 0.66 | 1.57 | 0.48 |
| Financing Cash Flow | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -0.08 | 0 | 0.05 | -0.01 | -0.04 | 0.03 | -0.01 | 0.04 | -0.07 | 0 | 0.25 | -0.2 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 6.78 | 6.19 | 6.08 | 6.13 | 6.21 | 5.75 | 6.83 | 7.06 | 7.3 | 7.5 | 7.8 | 7.74 |
| Total Liabilities | 0.18 | 0.16 | 0.19 | 0.16 | 0.17 | 0.2 | 0.2 | 0.18 | 0.37 | 0.49 | 0.18 | 0.12 |
| Total Assets | 6.96 | 6.36 | 6.27 | 6.29 | 6.38 | 5.95 | 7.04 | 7.24 | 7.68 | 7.99 | 7.98 | 7.86 |