Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.71 | 3.53 | 4.5 | 4.86 | 4.65 | 6.44 | 4.84 | 3.89 | 0.27 | 0.27 | 0.28 | 0.71 | 0.36 | 0.35 | 0.39 | 0.29 | 0.22 | 0.14 | 0.04 | 5.44 | 0.44 | 13.93 | 8.73 | 27.07 | 11.19 | 14.92 | 19.91 | 1.14 | -2.63 | -15.49 | 17.45 | 7.13 | -6.47 | 21.8 | 14.07 | 22.32 | 12.66 | 29.01 | 23.97 | -18.54 | -14.22 | 28.89 | -5.7 | 10.41 | -35.55 | 33.65 |
| Expenses | 11.38 | 5.06 | 7.1 | 6.28 | 6.03 | 6.87 | 5.46 | 7.05 | 0.23 | 1.19 | 0.94 | 2.1 | 7.33 | 1.12 | 2.51 | 0.95 | 0.59 | 0.66 | 0.73 | 0.9 | 27.83 | 0.43 | 0.54 | 0.63 | 0.47 | 0.47 | 0.48 | 0.46 | 0.49 | 0.41 | 0.41 | 0.42 | 0.43 | 0.41 | 0.38 | 0.4 | 0.62 | 0.42 | 0.39 | 0.38 | 0.45 | 0.39 | 0.41 | 0.5 | 0.55 | 0.41 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | -7.67 | -1.53 | -2.6 | -1.42 | -1.38 | -0.43 | -0.62 | -3.16 | 0.04 | -0.92 | -0.66 | -1.39 | -6.97 | -0.77 | -2.12 | -0.66 | -0.37 | -0.52 | -0.69 | 4.54 | -27.39 | 13.5 | 8.19 | 26.44 | 10.72 | 14.45 | 19.43 | 0.68 | -3.12 | -15.9 | 17.04 | 6.71 | -6.9 | 21.39 | 13.69 | 21.92 | 12.04 | 28.59 | 23.58 | -18.92 | -14.67 | 28.5 | -6.11 | 9.91 | -36.1 | 33.24 |
| Profit Before Tax | -8.28 | -2.17 | -3.24 | -2.06 | -2.42 | -1.16 | -1.32 | -3.83 | -0.03 | -1.51 | -1.14 | -1.85 | -7.02 | -0.86 | -2.21 | -0.72 | -0.42 | -0.57 | -0.74 | 4.49 | -27.44 | 13.45 | 8.14 | 26.39 | 10.67 | 14.4 | 19.38 | 0.63 | -3.17 | -15.94 | 17 | 6.66 | -6.95 | 21.34 | 13.64 | 21.87 | 11.99 | 28.54 | 23.53 | -18.96 | -14.72 | 28.45 | -6.16 | 9.86 | -36.15 | 33.19 |
| Net Profit | 3.89 | -1.15 | 0.3 | 1.02 | 0.67 | 2.18 | 2.61 | -2.42 | 3.85 | 2.66 | 1.89 | 2.95 | -6.12 | 0.4 | -1.23 | 1.47 | 6.16 | 1.46 | -0.24 | 3.91 | -24.85 | 10.16 | 6.55 | 31.69 | 9.88 | 12.81 | 17.42 | 0.67 | -2.83 | -14.2 | 15.28 | 6.02 | -2.16 | 19.57 | 11.86 | 17.47 | 8.69 | 26.84 | 18.45 | -15.48 | -12.3 | 24.23 | -5.22 | 9.16 | -31.41 | 28.52 |
| EPS | 259.28 | -76.51 | 20.09 | 67.82 | 44.91 | 145.42 | 174.31 | -161.35 | 256.67 | 177.48 | 126.33 | 196.42 | -408.12 | 26.91 | -81.79 | 98.15 | 410.91 | 97.63 | -16.21 | 260.55 | -1,656.66 | 677.35 | 436.51 | 2,112.98 | 658.95 | 853.73 | 1,161.21 | 44.6 | -188.59 | -946.89 | 1,018.43 | 401.07 | -144.3 | 1,304.69 | 790.96 | 1,164.77 | 579.63 | 1,789.33 | 1,229.87 | -1,032.05 | -820.09 | 1,615.17 | -347.76 | 610.39 | -2,093.83 | 1,901.21 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -5.29 | -8.2 | 4.93 | -4.77 | -2.73 | -2.26 | -1.64 | -2.68 | -5.41 | -1.78 | -2.61 | -2.18 |
| Investing Cash Flow | 5.15 | 8.2 | -4.37 | 4.75 | 2.81 | 2.71 | 1.37 | 3.18 | 5.4 | 2.04 | 2.99 | 2.71 |
| Financing Cash Flow | -0.01 | -0.18 | -0.18 | -0.36 | -0.18 | -0.18 | -0.15 | -0.3 | -0.3 | -0.23 | -0.38 | -0.53 |
| Net Cash Flow | -0.15 | -0.18 | 0.38 | -0.38 | -0.1 | 0.27 | -0.42 | 0.2 | -0.31 | 0.03 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 212.17 | 211.16 | 236.18 | 216.01 | 226.24 | 174.91 | 312.36 | 337.82 | 346.17 | 493.78 | 508.92 | 496.21 |
| Total Assets | 212.17 | 211.16 | 236.18 | 216.01 | 226.24 | 174.91 | 312.36 | 337.82 | 346.17 | 493.78 | 508.92 | 496.21 |