Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.69 | 1.52 | 1.91 | 1.74 | 2.04 | 2.14 | 2.21 | 2.25 | 2.01 | 2.05 | 2.67 | 2.47 | 2.45 | 2.53 | 2.88 | 2.52 | 2.53 | 2.7 | 3.29 | 3.91 | 2.81 |
| Expenses | 0.68 | 1.06 | 1.43 | 1.25 | 1.55 | 1.59 | 1.66 | 1.7 | 1.6 | 1.55 | 2.09 | 2.06 | 1.87 | 1.95 | 2.36 | 2.13 | 2.34 | 2.58 | 2.96 | 2.69 | 2.5 |
| EBITDA | 0.01 | 0.46 | 0.48 | 0.49 | 0.49 | 0.55 | 0.55 | 0.55 | 0.41 | 0.5 | 0.58 | 0.41 | 0.58 | 0.58 | 0.52 | 0.39 | 0.19 | 0.12 | 0.33 | 1.22 | 0.31 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.05 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.19 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| EBIT | -0.01 | 0.44 | 0.46 | 0.47 | 0.47 | 0.52 | 0.52 | 0.5 | 0.36 | 0.46 | 0.54 | 0.38 | 0.55 | 0.55 | 0.49 | 0.2 | 0.09 | 0.02 | 0.23 | 1.12 | 0.21 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | -0.01 | 0.44 | 0.46 | 0.47 | 0.47 | 0.52 | 0.52 | 0.48 | 0.34 | 0.44 | 0.53 | 0.37 | 0.54 | 0.54 | 0.48 | 0.19 | 0.08 | 0.01 | 0.22 | 1.11 | 0.2 |
| Net Profit | 0.21 | 0.62 | 0.53 | 0.5 | 0.16 | 0.5 | 0.59 | 0.53 | 0.95 | 0.63 | 0.86 | 0.68 | 0.95 | 1.23 | 0.03 | -4.82 | 1.62 | -0.1 | 0.46 | 0.47 | 1.36 |
| EPS | 5.37 | 15.49 | 13.12 | 12.57 | 4.15 | 12.53 | 14.86 | 13.18 | 23.77 | 15.93 | 21.43 | 17.01 | 23.76 | 30.54 | 0.7 | -120.58 | 40.38 | -2.49 | 11.56 | 11.65 | 33.92 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Operating Cash Flow | 1.83 | 2.08 | 4.6 | 2.3 | 1.67 |
| Investing Cash Flow | -1.69 | -2.33 | -4.31 | -1.89 | -1.04 |
| Financing Cash Flow | 0 | 0.66 | -0.13 | -0.16 | -0.13 |
| Net Cash Flow | 0.14 | 0.41 | 0.16 | 0.25 | 0.5 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 22.86 | 24.41 | 27.32 | 26.7 | 28.96 |
| Total Liabilities | 6.02 | 7.97 | 5.81 | 6.68 | 6.97 |
| Total Assets | 28.88 | 32.38 | 33.13 | 33.37 | 35.93 |