Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.19 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.31 | 0.9 | 0.74 | 0.6 | 0.9 | 0.04 | 0 | 0.9 | 0.9 |
| Expenses | 3.03 | 0.02 | 0.11 | 0.01 | 0.14 | 0.01 | 0.11 | 0.03 | 1.08 | 0.02 | 0.03 | 0.03 | 0.06 | 0.07 | 0.03 | 0.05 | 0.02 | 1.11 | 0.03 | 0.04 | -0.83 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.15 | 0.09 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.26 | 0.88 | 0.66 | -0.11 | 0.45 | 0.02 | 0.15 | 0.94 | 0.57 |
| EBITDA | -1.84 | -0.02 | -0.05 | -0.01 | -0.14 | -0.01 | -0.11 | -0.03 | -0.83 | -0.02 | -0.03 | -0.03 | -0.06 | -0.07 | -0.03 | -0.05 | -0.02 | -0.99 | -0.03 | -0.03 | 0.83 | -0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.15 | -0.09 | -0.02 | 0.06 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.05 | 0.02 | 0.08 | 0.71 | 0.45 | 0.02 | -0.15 | -0.04 | 0.33 |
| Depreciation | 1.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 |
| EBIT | -3.42 | -0.02 | -0.05 | -0.01 | -0.14 | -0.01 | -0.11 | -0.03 | -0.83 | -0.02 | -0.03 | -0.03 | -0.11 | -0.07 | -0.05 | -0.06 | -0.03 | -0.99 | -0.03 | -0.03 | 0.79 | -0.01 | -0.01 | -0.05 | 0.01 | -0.01 | -0.15 | -0.09 | -0.02 | 0.06 | 0 | 0.02 | 0 | 0.01 | 0.02 | 0.02 | 0 | 0.05 | 0.02 | 0.08 | 0.7 | 0.45 | 0.02 | -0.15 | -0.05 | 0.33 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -3.42 | -0.02 | -0.05 | -0.01 | -0.14 | -0.01 | -0.11 | -0.03 | -0.83 | -0.02 | -0.03 | -0.03 | -0.11 | -0.07 | -0.05 | -0.06 | -0.03 | -0.99 | -0.03 | -0.03 | 0.79 | -0.01 | -0.01 | -0.05 | 0.01 | -0.01 | -0.15 | -0.09 | -0.02 | 0.06 | 0 | 0.02 | 0 | 0.01 | 0.02 | 0.02 | 0 | 0.05 | 0.02 | 0.08 | 0.7 | 0.45 | 0.02 | -0.15 | -0.05 | 0.33 |
| Net Profit | -2.89 | -0.02 | -0.05 | -0.01 | -0.14 | -0.01 | -0.11 | -0.03 | -0.83 | -0.02 | -0.03 | -0.03 | 0.88 | -0.07 | -0.05 | -0.06 | -0.06 | -0.99 | -0.03 | -0.02 | 0.79 | -0.01 | -0.01 | -0.05 | 0.01 | -0.01 | -0.15 | -0.09 | -0.02 | 0.06 | 0.01 | 0.01 | -0.03 | 0.01 | 0.02 | 0.02 | 0 | 0.05 | 0.06 | 0.08 | 1.08 | 0.45 | 0.02 | -0.15 | -0.16 | 0.25 |
| EPS | -4.77 | -0.03 | -0.08 | -0.02 | -0.23 | -0.02 | -0.18 | -0.04 | -1.36 | 0 | -0.04 | -0.05 | 0.15 | -0.01 | -0.01 | -0.01 | -0.1 | -0.16 | -0.04 | -0.04 | 0.13 | -0.01 | -0.02 | -0.08 | 0.01 | -0.02 | -0.26 | -0.15 | -0.04 | 0.1 | 0.01 | 0.02 | -0.04 | -0.1 | 0.03 | 0.03 | 0.01 | 0.08 | 0.1 | 0.12 | 1.78 | 0.74 | 0.02 | -0.24 | -0.27 | 0.41 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -4.75 | 0.06 | -0.05 | -0.07 | -0.92 | -0.22 | -0.14 | -0.18 | -1.87 | -1.26 | 0.79 | 0.36 |
| Investing Cash Flow | 4.82 | 0 | 0 | -0.02 | 0.03 | 0 | 0 | 0 | -0.07 | 0.2 | -0.04 | -0.26 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0.89 | 0.27 | 0.09 | 0.21 | 1.96 | 1.03 | -0.73 | -0.12 |
| Net Cash Flow | 0.07 | 0.06 | -0.05 | -0.09 | -0 | 0.05 | -0.05 | 0.03 | 0.02 | -0.03 | 0.02 | -0.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4.4 | 4.19 | 3.21 | 3.05 | 2.85 | 2.61 | 2.55 | 2.27 | 2.32 | 2.38 | 3.65 | 3.8 |
| Total Liabilities | 2.1 | 2 | 2.25 | 3.26 | 4.36 | 4.96 | 4.99 | 5.04 | 7.02 | 8.67 | 7.73 | 7.29 |
| Total Assets | 6.5 | 6.19 | 5.46 | 6.31 | 7.21 | 7.57 | 7.54 | 7.31 | 9.34 | 11.04 | 11.38 | 11.09 |