Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.18 | 0.19 | 0.19 | 0.2 | 0.17 | 0.1 | 0.1 | 0.17 | 0.18 | 0.17 | 0.17 | 0.19 | 0.21 | 0.2 | 0.19 | 0.2 | 0.21 | 0.21 | 0.21 | 0.23 | 0.24 | 0.25 | 0.27 | 0.31 | 0.3 | 0.31 | 0.34 | 0.39 | 0.43 | 0.44 |
| Expenses | 0.15 | 0.17 | 0.24 | 0.13 | 0.15 | 0.07 | 0.14 | 0.16 | 0.18 | 0.14 | 0.16 | 0.22 | 0.16 | 0.25 | 0.27 | 0.31 | 0.41 | 0.17 | 0.3 | 0.16 | 0.2 | 0.2 | 0.21 | 0.21 | 0.18 | 0.18 | 0.19 | 0.24 | 0.16 | 0.23 |
| EBITDA | 0.03 | 0.02 | -0.05 | 0.07 | 0.02 | 0.03 | -0.04 | 0.01 | 0 | 0.03 | 0.01 | -0.03 | 0.05 | -0.05 | -0.08 | -0.11 | -0.2 | 0.04 | -0.09 | 0.07 | 0.04 | 0.05 | 0.06 | 0.1 | 0.12 | 0.13 | 0.15 | 0.15 | 0.27 | 0.21 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.06 | 0.03 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 |
| EBIT | 0.01 | 0.01 | -0.06 | 0.06 | 0.01 | 0.02 | -0.05 | 0 | -0.01 | 0.02 | 0 | -0.05 | 0.03 | -0.07 | -0.1 | -0.13 | -0.2 | 0.03 | -0.1 | 0.06 | 0.03 | 0.03 | 0 | 0.07 | 0.07 | 0.08 | 0.1 | 0.09 | 0.21 | 0.16 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.01 | 0.01 | -0.06 | 0.06 | 0.01 | 0.02 | -0.05 | 0 | -0.01 | 0.02 | 0 | -0.05 | 0.03 | -0.07 | -0.1 | -0.13 | -0.2 | 0.03 | -0.1 | 0.06 | 0.03 | 0.03 | 0 | 0.07 | 0.07 | 0.08 | 0.1 | 0.09 | 0.21 | 0.16 |
| Net Profit | 0.01 | 0 | -0.02 | 0.06 | 0.04 | 0 | -0.04 | -0.01 | -0.02 | 0.02 | 0.1 | 0.05 | 0.05 | 0.02 | 0.12 | -0.01 | -0.18 | 0.03 | 0.01 | 2.34 | 0.04 | 0.04 | 0.02 | 0.1 | 0.08 | 0.09 | 0.11 | 0.28 | 0.25 | 0.17 |
| EPS | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 |
| Metric (₹ crore) | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.04 | -0.04 | 0 | -0.16 | 0.16 | 1.02 | 6.55 | 1.32 |
| Investing Cash Flow | -0.06 | 0 | 0 | 0.2 | 0.03 | -0.98 | -6.68 | -0.7 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -0.02 | -0.04 | 0 | 0.04 | 0.19 | 0.04 | -0.13 | 0.62 |
| Metric (₹ crore) | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 17.41 | 17.49 | 17.42 | 17.65 | 17.59 | 20 | 20.23 | 20.95 |
| Total Liabilities | 0.9 | 0.8 | 0.77 | 0.52 | 0.52 | 0.58 | 0.6 | 0.5 |
| Total Assets | 18.31 | 18.29 | 18.2 | 18.17 | 18.11 | 20.58 | 20.83 | 21.46 |