Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.77 | 0.69 | 0.56 | 6.9 | 5.22 | 0.33 | 2.92 | 3.96 | 6.26 | 7.06 | 0.83 | 0.91 | 3.55 | 4.22 | 2.14 | 14.29 | 2.47 | 1.59 | 11.63 | 12.75 | 3.72 | 2.3 | 16.02 | 3.19 | 14.24 | 5.37 | 13.74 | 1.63 | 1.65 | 12.31 | 2.62 | 1.49 | 13.62 | 2.43 | 17.37 | 5.03 | 15.2 | 8.44 | 2.41 | 14.2 | 8.35 | 6.43 | 13.54 | 0.86 | 7.57 | 12.35 |
| Expenses | 3.43 | 0.53 | 0.58 | 6.71 | 4.49 | 0.2 | 2.58 | 3.37 | 4.69 | 6.86 | 0.66 | 0.62 | 3.29 | 4.06 | 1.94 | 13.91 | 2.19 | 1.44 | 10.74 | 12.49 | 3.2 | 2.59 | 15.11 | 2.58 | 13.87 | 5.04 | 13.37 | 1.14 | 1.5 | 11.93 | 2.46 | 1.27 | 13.21 | 2.02 | 17.13 | 4.84 | 15.24 | 8.14 | 2.29 | 13.89 | 8.24 | 6.43 | 13.43 | 0.76 | 7.13 | 12.21 |
| EBITDA | 0.34 | 0.16 | -0.02 | 0.19 | 0.73 | 0.13 | 0.34 | 0.59 | 1.57 | 0.2 | 0.17 | 0.29 | 0.26 | 0.16 | 0.2 | 0.38 | 0.28 | 0.15 | 0.89 | 0.26 | 0.52 | -0.29 | 0.91 | 0.61 | 0.37 | 0.33 | 0.37 | 0.49 | 0.15 | 0.38 | 0.16 | 0.22 | 0.41 | 0.41 | 0.24 | 0.19 | -0.04 | 0.3 | 0.12 | 0.31 | 0.11 | 0 | 0.11 | 0.1 | 0.44 | 0.14 |
| Depreciation | 0.05 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 | 0.14 | 0.09 | 0.09 | 0.09 | 0.13 | 0.1 | 0.11 | 0.01 | 0.19 | 0.1 | 0.1 | 0.1 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.08 | 0.1 | 0.1 | 0.1 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| EBIT | 0.29 | 0.09 | -0.09 | 0.13 | 0.66 | 0.06 | 0.27 | 0.52 | 1.48 | 0.13 | 0.1 | 0.22 | 0.18 | 0.09 | 0.13 | 0.31 | 0.14 | 0.06 | 0.8 | 0.17 | 0.39 | -0.39 | 0.8 | 0.6 | 0.18 | 0.23 | 0.27 | 0.39 | 0.03 | 0.27 | 0.05 | 0.11 | 0.3 | 0.3 | 0.13 | 0.08 | -0.12 | 0.2 | 0.02 | 0.21 | 0.03 | -0.07 | 0.04 | 0.03 | 0.37 | 0.07 |
| Interest | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.11 | -0.09 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.25 | 0.05 | -0.13 | 0.09 | 0.62 | 0.02 | 0.23 | 0.48 | 1.43 | 0.09 | 0.06 | 0.18 | 0.14 | 0.05 | 0.09 | 0.27 | 0.1 | 0.02 | 0.77 | 0.14 | 0.36 | -0.41 | 0.78 | 0.49 | 0.27 | 0.22 | 0.26 | 0.38 | 0.02 | 0.26 | 0.04 | 0.1 | 0.29 | 0.29 | 0.12 | 0.08 | -0.14 | 0.19 | 0.01 | 0.2 | 0.02 | -0.08 | 0.04 | 0.03 | 0.37 | 0.07 |
| Net Profit | 0.37 | 0.05 | 0.09 | 0.12 | 0.52 | 0.03 | 0.27 | 0.49 | 1 | 0.1 | 0.07 | 0.22 | 0.08 | 0.06 | 0.1 | 0.29 | 0.02 | 0.04 | 0.79 | 0.23 | 0.15 | 0.22 | 0.93 | 0.51 | -0.41 | 0.17 | 0.21 | 0.34 | -0.03 | 0.21 | 0.05 | 0.1 | 0.21 | 0.24 | 0.12 | 0.09 | 0.25 | 0.17 | 0.02 | 0.16 | 0.2 | 2.41 | 0.08 | 0.08 | 0.21 | 0.11 |
| EPS | 0.22 | 0.03 | 0.05 | 0.08 | 0.32 | 0.02 | 0.17 | 0.3 | 0.62 | 0.06 | 0.04 | 0.14 | 0.05 | 0.01 | 0.06 | 0.18 | 0.04 | 0.02 | 0.49 | 0.14 | 0.11 | 0.13 | 0.57 | 0.31 | -0.25 | 0.11 | 0.13 | 0.21 | -0.01 | 0.13 | 0.03 | 0.06 | 0.07 | 0.15 | 0.08 | 0.06 | 0.15 | 0.1 | 0.01 | 0.1 | 0.12 | 1.48 | 0.05 | 0.05 | 0.13 | 0.07 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.01 | 0.14 | 0.71 | 0.46 | 1.26 | 0.89 | 1.11 | -0.22 | -0.11 | 2.39 | -1.92 | -0.6 |
| Investing Cash Flow | -0.17 | -0.19 | -0.48 | -0.38 | -1.41 | -0.21 | -0.1 | -0.07 | -0.01 | -0.02 | -0.1 | 1.14 |
| Financing Cash Flow | 0.11 | 0.1 | -0.11 | -0.02 | -0.08 | -0.57 | -0.83 | -0.01 | 0.02 | -0.12 | 0 | 2.54 |
| Net Cash Flow | -0.05 | 0.05 | 0.12 | 0.06 | -0.23 | 0.11 | 0.18 | -0.3 | -0.1 | 2.25 | -2.02 | 3.08 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 8.41 | 10.91 | 12.7 | 13.17 | 13.65 | 14.88 | 16.13 | 16.84 | 17.3 | 18.2 | 18.78 | 21.56 |
| Total Liabilities | 5.34 | 13.23 | 9.14 | 10.99 | 10.56 | 27.48 | 17.11 | 1.89 | 14.1 | 28.88 | 32.18 | 21.28 |
| Total Assets | 13.76 | 24.13 | 21.84 | 24.15 | 24.21 | 42.36 | 33.24 | 18.73 | 31.41 | 47.08 | 50.96 | 42.85 |