Sign in to fuzzto save your conversations, follow your research and come back anytime.
Bil Vyapar
SectorFinancial Services
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 469.25 | 462.25 | 448.58 | 460.81 | 393.29 | 385.41 | 435.03 | 428.86 | 245.04 | 342.05 | 0.21 | 0.2 | 0.26 | 0.34 | 0.26 | 0.4 | 0.34 | 0.4 | 0.36 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 460.27 | 431.15 | 400.21 | 385.87 | 374.79 | 411.88 | 326.92 | 525.61 | 216.36 | 264.47 | 1.86 | 6.82 | 1.09 | 1.24 | 0.92 | 1.26 | 1.17 | 1.2 | 1.02 | 145.85 | 0.57 | 0.58 | 4.22 | 2.06 | 0.53 | 0.55 | 0.39 | 0.43 | 0.7 | 0.81 | 0.17 | 0.1 |
| Interest | 57.89 | 62.2 | 58.51 | 0.55 | 48.44 | 50.77 | 58.17 | 55.97 | 53.2 | 48.61 | 0.78 | 0.77 | 0.84 | 0.83 | 0.85 | 0.85 | 0.91 | 0.9 | 0.9 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 8.98 | 31.1 | 48.37 | 74.94 | 18.5 | -26.47 | 108.11 | -96.75 | 28.68 | 77.58 | -1.65 | -6.62 | -0.83 | -0.9 | -0.66 | -0.86 | -0.83 | -0.8 | -0.66 | -145.43 | -0.57 | -0.58 | -4.22 | -2.06 | -0.53 | -0.55 | -0.39 | -0.43 | -0.7 | -0.81 | -0.17 | -0.1 |
| Profit Before Tax | -87.19 | -73.17 | -51.52 | 38.51 | -68.25 | -114.86 | 7.98 | -200.72 | -62.26 | -9 | -2.54 | -7.5 | -1.76 | -1.8 | -1.58 | -1.73 | -1.8 | -1.76 | -1.64 | -146.35 | -0.57 | -0.58 | -4.22 | -2.06 | -0.53 | -0.55 | -0.39 | -0.43 | -0.7 | -0.81 | -0.17 | -0.1 |
| Net Profit | -78.66 | -63.74 | -39.12 | 1,271.06 | -355.48 | -90.39 | 13.67 | -822.92 | -88.36 | 124.93 | -79.36 | 399.88 | -0.79 | -0.83 | 0.23 | 179.83 | -1.8 | -1.76 | -1.61 | -145.53 | -0.56 | -0.58 | -4.22 | -1.78 | 8.17 | -0.55 | -0.39 | -0.4 | -0.7 | -0.81 | 0.06 | 1.41 |
| EPS | -25.04 | -20.28 | -12.43 | 405.25 | -109.29 | -28.78 | 4.39 | -262.3 | -27.65 | 39.84 | -25.3 | 131.63 | -0.25 | -0.26 | 0.07 | 57.33 | -0.57 | -0.56 | -0.51 | -46.4 | -0.18 | -0.18 | -1.35 | -0.57 | 2.6 | -0.17 | -0.12 | -0.13 | -0.22 | -0.26 | 0.02 | 0.45 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -42.46 | 340.04 | 359.69 | 87.26 | 529.29 | -26.22 | -74.46 | -2.81 | -0.77 | -6.53 | -1.4 | 6.24 |
| Investing Cash Flow | 2.68 | -172.81 | -196.24 | -62.51 | 16.26 | -188.08 | 66.59 | -1.35 | -2.33 | 0.25 | 0.01 | 0.68 |
| Financing Cash Flow | 165.42 | -265.55 | -199 | -27.74 | -566.98 | 208.81 | -21.81 | 3.1 | 1.31 | 2.51 | 1.43 | 1.29 |
| Net Cash Flow | 125.64 | -98.32 | -35.55 | -2.99 | -21.43 | -5.49 | -29.68 | -1.06 | -1.79 | -3.77 | 0.04 | 8.21 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 6,578.51 | 7,904.73 | 7,376.02 | 7,715.92 | 3,386.75 | 3,380.13 | 440.16 | 93.96 | 19.56 | 15.74 | 15.3 | 25.24 |
| Total Assets | 6,578.51 | 7,904.73 | 7,376.02 | 7,715.92 | 3,386.75 | 3,380.13 | 440.16 | 93.96 | 19.56 | 15.74 | 15.3 | 25.24 |