Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY20 | Q2 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.3 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.27 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 0 | 0 |
| Expenses | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.23 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | -0.06 | 0.39 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.04 | 0.02 | 0.03 | 0.04 | 0.04 | 0.02 | 0.03 | 0.04 | 0.03 |
| EBITDA | 0.27 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 | 0.25 | 0.09 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.23 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | 0.06 | -0.39 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.04 | -0.02 | -0.03 | -0.04 | -0.04 | -0.02 | 0.5 | -0.04 | -0.03 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.27 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 | 0.25 | 0.09 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.23 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | 0.06 | -0.39 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.04 | -0.02 | -0.03 | -0.04 | -0.04 | -0.02 | 0.5 | -0.04 | -0.03 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.27 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 | 0.25 | 0.09 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.23 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | 0.06 | -0.39 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.04 | -0.02 | -0.03 | -0.04 | -0.04 | -0.02 | 0.5 | -0.04 | -0.03 |
| Net Profit | 0.27 | 0.12 | 0.09 | 0.12 | 0.03 | 0.08 | 0.09 | 0.22 | 0.04 | 0 | 0.12 | 0.29 | 0.08 | 0.12 | 0.14 | 0.12 | 0.1 | 0.05 | 0.08 | 0.07 | 0.1 | 0.08 | 0.09 | 0.06 | -0.39 | -0.05 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.04 | -0.02 | -0.03 | -0.04 | -0.04 | -0.02 | 0.5 | -0.14 | -0.03 |
| EPS | 0.41 | 0.19 | 0.14 | 0.19 | 0.05 | 0.12 | 0.14 | 0.32 | 0.06 | 0.18 | 0.18 | 0.43 | 0.12 | 0.19 | 0.21 | 0.18 | 0.14 | 0.07 | 0.12 | 0.1 | 0.16 | 0.11 | 0.14 | 0.1 | -0.58 | -0.07 | -0.02 | -0.03 | -0.04 | -0.02 | -0.04 | -0.05 | -0.06 | -0.03 | -0.04 | -0.05 | -0.06 | -0.03 | 0.75 | -0.21 | -0.05 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | -0.2 | 8.03 | -0.07 | -0.09 | -0.05 | -0.07 | -0.11 | -0.82 | 1 | -0.58 |
| Investing Cash Flow | 0 | 0 | -6.72 | -0.94 | 0.1 | 0.04 | 4.77 | 0.46 | -14.97 | -2.26 | 0 |
| Financing Cash Flow | 0 | 0.2 | -0.31 | 0 | 0 | 0 | 0 | 0 | 10.8 | 1.26 | 0.54 |
| Net Cash Flow | 0 | 0 | 1 | -1.01 | 0.01 | -0.01 | 4.7 | 0.35 | -4.99 | 0 | -0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 6.98 | 7.32 | 7.76 | 8.25 | 8.67 | 9.16 | 9.45 | 9.79 | 9.33 | 9.24 | 9.12 |
| Total Liabilities | 0.24 | 0.45 | 0.18 | 0.04 | 0.02 | 0.01 | 0 | 0.01 | 10.83 | 12.38 | 12.62 |
| Total Assets | 7.22 | 7.78 | 7.94 | 8.29 | 8.69 | 9.17 | 9.46 | 9.8 | 20.15 | 21.62 | 21.74 |