Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 798 | 673.07 | 779.79 | 680.24 | 882.76 | 721.96 | 830.82 | 620.57 | 135.08 | 367.87 | 615.63 | 589.91 | 267.05 | 614.12 | 841.3 | 665.25 | 943.02 | 829.76 | 900.21 | 778.59 | 958.15 | 819.12 | 903.47 | 797.87 | 944.63 | 837.14 | 918.79 | 788.21 | 941.85 | 801.33 | 944.68 | 827.63 | 978.95 |
| Expenses | 666.23 | 586.4 | 616.16 | 585.24 | 639.45 | 536.61 | 567.06 | 480.9 | 220.94 | 349.73 | 497.85 | 477.78 | 298.56 | 494.9 | 672.66 | 503.1 | 698.35 | 668.82 | 694.09 | 596.53 | 718.63 | 637.47 | 721.03 | 615.58 | 760.03 | 663.08 | 719.28 | 610.37 | 743.03 | 656.39 | 732.63 | 676.89 | 774.98 |
| EBITDA | 131.77 | 86.67 | 163.63 | 95 | 243.31 | 185.35 | 263.76 | 139.67 | -85.86 | 18.14 | 117.78 | 112.13 | -31.51 | 119.22 | 168.64 | 162.15 | 244.67 | 160.94 | 206.12 | 182.06 | 239.52 | 181.65 | 182.44 | 182.29 | 184.6 | 174.06 | 199.51 | 177.84 | 198.82 | 144.94 | 212.05 | 150.74 | 203.97 |
| Depreciation | 15.02 | 15.35 | 17.04 | 16.64 | 73.01 | 74.88 | 76.46 | 71.45 | 73.08 | 64.46 | 65.24 | 61.97 | 50.07 | 58.59 | 61.55 | 71.75 | 69.33 | 73.58 | 75.38 | 76.5 | 81.09 | 81.71 | 85.99 | 90.29 | 87.21 | 90.21 | 90.18 | 103.7 | 106.09 | 104.98 | 104 | 105 | 103.39 |
| EBIT | 116.75 | 71.32 | 146.59 | 78.36 | 170.3 | 110.47 | 187.3 | 68.22 | -158.94 | -46.32 | 52.54 | 50.16 | -81.58 | 60.63 | 107.09 | 90.4 | 175.34 | 87.36 | 130.74 | 105.56 | 158.43 | 99.94 | 96.45 | 92 | 97.39 | 83.85 | 109.33 | 74.14 | 92.73 | 39.96 | 108.05 | 45.74 | 100.58 |
| Interest | 0.9 | 1.13 | 0.93 | 0.59 | 31.35 | 30.77 | 28.5 | 27.12 | 27.84 | 26.54 | 25.02 | 24.16 | 22.99 | 21.96 | 23.34 | 24.54 | 24.9 | 27.17 | 28.58 | 27.21 | 28.14 | 28.44 | 29.46 | 30.96 | 30.81 | 31.79 | 31.11 | 34.76 | 34.87 | 33.83 | 32.29 | 33.63 | 32.71 |
| Profit Before Tax | 115.85 | 70.19 | 145.66 | 77.77 | 138.95 | 79.7 | 158.8 | 41.1 | -186.78 | -72.86 | 27.52 | 26 | -104.57 | 38.67 | 83.75 | 65.86 | 150.44 | 60.19 | 102.16 | 78.35 | 130.29 | 71.5 | 66.99 | 61.04 | 66.58 | 52.06 | 78.22 | 39.38 | 57.86 | 6.13 | 75.76 | 12.11 | 67.87 |
| Net Profit | 82.41 | 54.86 | 103.06 | 88.67 | 100.97 | 71.3 | 118.27 | 38.41 | -100.89 | -44.32 | 26.42 | 29.47 | -69.48 | 37.19 | 72.32 | 62.96 | 119.37 | 54.82 | 83.19 | 65.62 | 106.89 | 33.99 | 57.98 | 63.65 | 174.06 | 51.98 | 58.7 | 45.92 | 52 | 13.9 | 66.1 | 2.21 | 63.98 |
| EPS | 6.41 | 4.27 | 8.02 | 6.9 | 7.86 | 5.55 | 9.2 | 2.99 | -7.85 | -3.45 | 2.06 | 2.29 | -5.41 | 2.89 | 5.63 | 4.9 | 9.29 | 4.27 | 5.47 | 5.11 | 8.32 | 2.64 | 4.51 | 4.95 | 13.54 | 4.04 | 4.57 | 3.57 | 4.05 | 1.08 | 5.14 | 0.17 | 4.98 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 118.76 | 203.64 | 256.5 | 160.27 | 344.85 | 581.71 | 461.05 | 211.51 | 628.82 | 453.11 | 737.82 | 594.88 |
| Investing Cash Flow | -66.04 | -114.31 | -228.82 | -111.9 | -277.65 | -189.01 | -52.68 | 92.8 | 438.53 | 40.36 | 53.05 | -257.3 |
| Financing Cash Flow | -50.43 | -51.88 | -55.7 | -55.56 | -63.14 | -436.08 | -369.1 | -341.03 | -1,010.53 | -517.95 | -638.05 | -531.22 |
| Net Cash Flow | 2.3 | 37.45 | -28.01 | -7.19 | 4.06 | -43.38 | 39.27 | -36.72 | 56.82 | -24.48 | 152.82 | -193.64 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1,021.19 | 1,220.92 | 1,324.32 | 1,474.69 | 1,741.84 | 1,893.93 | 1,758.09 | 1,814.65 | 1,438.21 | 1,526.89 | 1,574.96 | 1,595.6 |
| Total Liabilities | 615.79 | 512.13 | 598.82 | 666.72 | 732.24 | 1,838.53 | 1,574.36 | 1,710.49 | 1,833.45 | 1,822.87 | 2,247.88 | 2,182.85 |
| Total Assets | 1,636.98 | 1,733.06 | 1,923.14 | 2,141.41 | 2,474.08 | 3,732.46 | 3,332.45 | 3,525.15 | 3,271.66 | 3,349.76 | 3,822.84 | 3,778.45 |