Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.8 | 0 | 7.53 | 37.11 | 54.26 | 6.41 | 9.04 | 7.13 | 10.49 | 17.26 | 15.1 | 56.75 | 22.36 | 13.06 | 12.64 | 13.71 | 17.98 |
| Expenses | 0.15 | 0.59 | 2.09 | 0.29 | -2.1 | 0.5 | 0.33 | 3.68 | 1.13 | 0.16 | 0.1 | 0.1 | 38.91 | 0.07 | 0.11 | 4.38 | 1.13 | 0.07 | 0.05 | 0.43 | 1.7 | 0.02 | 0.1 | 0.24 | 125.62 | 0.37 | 0.48 | 1.37 | -329.47 | 12.2 | 0.78 | -226.25 | 34.16 | 49.67 | 5.38 | 6.58 | 5.9 | 8.19 | 12.14 | 11.02 | 41.21 | 14.9 | 8.55 | 8.75 | 10.23 | 12.28 |
| EBITDA | -0.15 | -0.59 | -2.09 | -0.29 | 2.1 | -0.5 | -0.33 | -3.68 | -1.13 | -0.16 | -0.1 | -0.1 | -38.91 | -0.07 | -0.11 | -4.38 | -1.13 | -0.07 | -0.05 | -0.43 | -1.7 | -0.02 | -0.1 | -0.24 | -125.62 | -0.37 | -0.48 | -1.37 | 329.47 | 1.6 | -0.78 | 233.78 | 2.95 | 4.59 | 1.03 | 2.46 | 1.23 | 2.3 | 5.12 | 4.08 | 15.54 | 7.46 | 4.51 | 3.89 | 3.48 | 5.7 |
| Depreciation | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.75 | 0.77 | 0.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 | 0.04 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| EBIT | -0.91 | -1.35 | -2.85 | -1.05 | 1.34 | -1.25 | -1.1 | -4.44 | -1.13 | -0.16 | -0.1 | -0.1 | -38.91 | -0.07 | -0.11 | -4.38 | -1.13 | -0.07 | -0.05 | -0.43 | -1.7 | -0.02 | -0.1 | -0.24 | -125.62 | -0.37 | -0.48 | -1.37 | 329.47 | 1.6 | -0.78 | 233.78 | 2.92 | 4.58 | 1.02 | 2.44 | 1.21 | 2.26 | 5.06 | 4.02 | 15.48 | 7.39 | 4.44 | 3.82 | 3.41 | 5.63 |
| Interest | 0.18 | 0.24 | 0.02 | 0.03 | 0.23 | 0 | 0 | 0.07 | 0.48 | 0 | 0.12 | 0.02 | 0.43 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0.06 | 0.33 | 0 | 0 | 0 | 0.56 | 0.28 | 2.09 | 2.03 | 1.73 | 1.79 | 1.55 | 1.3 | 2.07 | 0.77 | 0.54 | 0.36 | 1.03 | 0.04 | 0.16 | 0.07 | 0.65 | 0.49 | 0.43 | 0.58 | -1.15 | 0.06 |
| Profit Before Tax | -1.09 | -1.59 | -2.87 | -1.08 | 1.11 | -1.25 | -1.1 | -4.51 | -1.61 | -0.16 | -0.22 | -0.12 | -39.34 | -0.07 | -0.11 | -4.38 | -1.43 | -0.07 | -0.05 | -0.49 | -2.03 | -0.02 | -0.1 | -0.24 | -126.18 | -0.65 | -2.57 | -3.4 | 327.74 | -0.19 | -2.33 | 232.48 | 0.85 | 3.81 | 0.48 | 2.08 | 0.18 | 2.22 | 4.9 | 3.95 | 14.83 | 6.9 | 4.01 | 3.24 | 4.56 | 5.57 |
| Net Profit | -0.98 | -1.59 | -2.87 | -1.08 | 1.11 | -1.26 | -1.09 | -4.51 | 0.96 | -0.17 | -0.22 | -0.09 | -39.24 | -0.07 | -0.05 | -4.38 | -1.36 | -0.07 | -0.05 | -0.48 | 18.66 | -0.02 | -0.09 | -0.24 | -123.31 | 6.85 | 10.36 | 2.1 | 355.27 | 6.58 | 3.99 | 239.2 | 22.97 | 8.17 | 10.06 | 11.37 | 4.62 | 6.3 | 5.42 | 4.26 | 24.36 | 7.1 | 6.04 | 4.23 | 4.84 | 18.47 |
| EPS | -0.43 | -0.69 | -1.25 | -0.47 | 0.48 | -0.55 | -0.48 | -1.97 | 0.42 | -0.07 | -0.09 | -0.04 | -17.13 | -0.03 | -0.02 | -1.91 | -0.62 | -0.03 | -0.02 | -0.21 | 8.14 | -0.01 | -0.04 | -0.1 | -53.82 | 2.99 | 4.52 | 0.92 | 149.61 | 2.87 | 1.74 | 104.4 | 10.02 | 3.41 | 4.39 | 4.96 | 2.02 | 2.75 | 2.37 | 1.86 | 10.63 | 3.1 | 2.64 | 1.85 | 2.11 | 2.83 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 77.4 | -6.05 | -132.89 | -3.04 | -9.13 | -3.83 | -16.82 | -85 | 22.28 | -2.99 | 42.34 | -3.97 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 3.24 | 39.86 | 24.61 | 8.39 | -14.01 | 1.64 |
| Financing Cash Flow | -77.4 | 6.23 | 132.67 | 3.09 | 9.14 | 3.91 | 13.42 | 46.4 | -39.89 | -11.9 | -29.28 | 1.56 |
| Net Cash Flow | 0 | 0.18 | -0.22 | 0.05 | 0.01 | 0.08 | -0.16 | 1.26 | 7 | -6.5 | -0.95 | -0.77 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -152.54 | -176.32 | -190.7 | -238.12 | -243.98 | -225.94 | -349.6 | 24.99 | 297.73 | 331.96 | 372.31 | 394.51 |
| Total Liabilities | 309.55 | 330.93 | 329.55 | 330.92 | 335.72 | 317.55 | 451.94 | 390.02 | 345.6 | 309.88 | 329.73 | 337.77 |
| Total Assets | 157 | 154.62 | 138.85 | 92.79 | 91.74 | 91.61 | 102.35 | 415.01 | 643.33 | 641.84 | 702.03 | 732.29 |