Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 44.11 | 36.67 | 39.9 | 33.25 | 38.64 | 40.11 | 41 | 37.42 | 43.47 | 23.38 | 31.6 | 39.36 | 53.33 | 44.9 | 39.74 | 36.88 | 54.18 | 38.97 | 37.75 | 45.17 | 60.68 | 55.57 | 50.76 | 59.09 | 68.59 | 53.54 | 41.71 | 54.72 | 57.96 | 57.52 | 47.35 | 47.65 | 59.65 | 60.87 |
| Expenses | 39.92 | 32.18 | 35.48 | 28.21 | 37.96 | 35.33 | 36.31 | 33.71 | 39.58 | 20.82 | 26.48 | 30.52 | 49.4 | 40.02 | 33.93 | 34.43 | 47.97 | 33.02 | 32.94 | 39.19 | 54.22 | 49.04 | 43.87 | 52.8 | 64.15 | 46.6 | 39.25 | 48.91 | 53.65 | 52.94 | 44.94 | 47 | 56.08 | 54.76 |
| EBITDA | 4.19 | 4.49 | 4.42 | 5.04 | 0.68 | 4.78 | 4.69 | 3.71 | 3.89 | 2.56 | 5.12 | 8.84 | 3.93 | 4.88 | 5.81 | 2.45 | 6.21 | 5.95 | 4.81 | 5.98 | 6.46 | 6.53 | 6.89 | 6.29 | 4.44 | 6.94 | 2.46 | 5.81 | 4.31 | 4.58 | 2.41 | 0.65 | 3.57 | 6.11 |
| Depreciation | 0.47 | 1.7 | 1.64 | 2.23 | 1.22 | 1.64 | 1.59 | 1.68 | 1.51 | 1.52 | 1.58 | 1.54 | 1.41 | 1.34 | 1.24 | 0.96 | 2.09 | 1.85 | 1.85 | 1.85 | 1.85 | 1.66 | 1.65 | 1.81 | 2.37 | 1.47 | 1.48 | 1.48 | 1.5 | 1.48 | 1.15 | 1.33 | 1.41 | 1.18 |
| EBIT | 3.72 | 2.79 | 2.78 | 2.81 | -0.54 | 3.14 | 3.1 | 2.03 | 2.38 | 1.04 | 3.54 | 7.3 | 2.52 | 3.54 | 4.57 | 1.49 | 4.12 | 4.1 | 2.96 | 4.13 | 4.61 | 4.87 | 5.24 | 4.48 | 2.07 | 5.47 | 0.98 | 4.33 | 2.81 | 3.1 | 1.26 | -0.68 | 2.16 | 4.93 |
| Interest | 2.65 | 2.67 | 2.15 | 2.94 | 3.21 | 2.56 | 2.76 | 2.16 | 3.19 | 1.94 | 2.5 | 3.83 | 3.35 | 2.7 | 3.1 | 1.45 | 2.58 | 2.41 | 2 | 2.58 | 2.38 | 1.85 | 2.1 | 1.63 | 2.04 | 1.31 | 1.42 | 1.59 | 1.26 | 1.04 | 1.15 | 1.42 | 0.91 | 0.97 |
| Profit Before Tax | 1.07 | 0.12 | 0.63 | -0.13 | -3.75 | 0.58 | 0.34 | -0.13 | -0.81 | -0.9 | 1.04 | 3.47 | -0.83 | 0.84 | 1.47 | 0.04 | 1.54 | 1.69 | 0.96 | 1.55 | 2.23 | 3.02 | 3.14 | 2.85 | 0.03 | 4.16 | -0.44 | 2.74 | 1.55 | 2.06 | 0.11 | -2.1 | 1.25 | 3.96 |
| Net Profit | -0.69 | 0.22 | 0.42 | -0.64 | 0.34 | 4.12 | 0.39 | -0.08 | 1.65 | -0.71 | 1.22 | 3.23 | -1.39 | 1.16 | 1.6 | -12.39 | 5.11 | 1.41 | 1 | 1.51 | 1.28 | 3.26 | 2.76 | 2.4 | -1.17 | 3.17 | -0.54 | 1.36 | 1.18 | 1.33 | -0.18 | -2.31 | 1.45 | 3.06 |
| EPS | -0.31 | 0.1 | 0.19 | -0.29 | 0.15 | 1.86 | 0.18 | -0.04 | 0.74 | -0.32 | 0.55 | 1.46 | -0.63 | 0.52 | 0.72 | -5.59 | 2.31 | 0.63 | 0.45 | 0.68 | 0.58 | 1.47 | 1.24 | 1.08 | -0.53 | 1.43 | -0.24 | 0.61 | 0.53 | 0.6 | -0.08 | -1.04 | 0.66 | 1.38 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 33.96 | 16.04 | 26.04 | 13.11 | 20.53 | 7.71 | 7.74 | -6.02 | 23.27 | 16.24 | 12.15 | 7.04 |
| Investing Cash Flow | -4.72 | -4.82 | -33.53 | -5.41 | -6.61 | -15.62 | -11.35 | 52.54 | 1.06 | -5.1 | 1.79 | 4.46 |
| Financing Cash Flow | -29.46 | -12.64 | 11.29 | -12.88 | -11.03 | 4.95 | 3.72 | -45.67 | -26.49 | -10.26 | -14 | -12.58 |
| Net Cash Flow | -0.23 | -1.42 | 3.8 | -5.18 | 2.89 | -2.96 | 0.11 | 0.85 | -2.16 | 0.88 | -0.06 | -1.08 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 83.28 | 74.23 | 111.36 | 109.08 | 109.4 | 115.34 | 117.18 | 107.97 | 113.08 | 120.33 | 125.42 | 125.33 |
| Total Liabilities | 139.12 | 138.03 | 164.39 | 160.33 | 162.28 | 162.72 | 173.82 | 122.4 | 120.19 | 114.09 | 93.66 | 84.61 |
| Total Assets | 222.4 | 212.26 | 275.75 | 269.41 | 271.68 | 278.06 | 291 | 230.37 | 233.28 | 234.42 | 219.08 | 209.94 |