Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | -0.02 | 3.74 | 4.97 | 3.11 | 9.36 | 2.93 | 33.63 | 58.45 | 2.78 | -50.47 | -19.48 | 3.21 | 7.24 | 11.02 | 17.47 | 11.58 | 32.56 | 6.08 | 8.2 | 30.57 | 4.1 | 19.49 | 18.99 | 13.65 | 20.81 | 2.99 |
| Expenses | 2.37 | 4.32 | 4.11 | -6.03 | 4.67 | -0.28 | 1.38 | 5.43 | 2.53 | 6.76 | 1.69 | 9.62 | 22.23 | 4.94 | 4.06 | 17.42 | 19.44 | 13.37 | 18.59 | 31.1 | 8.84 | 10.06 | 9.83 | 16.69 | 10.37 | 0.12 |
| Interest | 0.2 | 0 | 0 | 0.16 | 0.25 | 0 | 0.04 | 0.02 | 0.05 | 0.03 | 0.04 | 0 | 0.02 | 0.02 | 0.02 | 0 | 0.03 | 0.01 | 0 | 0 | 0.02 | 0.01 | 0 | 0.08 | 0.04 | 0 |
| EBITDA | -2.39 | -0.58 | 0.86 | 9.14 | 4.69 | 3.21 | 32.25 | 53.02 | 0.25 | -57.23 | -21.17 | -6.41 | -14.99 | 6.08 | 13.41 | -5.84 | 13.12 | -7.29 | -10.39 | -0.53 | -4.74 | 9.43 | 9.16 | -3.04 | 10.44 | 2.87 |
| Profit Before Tax | -2.59 | -0.58 | 0.86 | 8.98 | 4.44 | 3.21 | 32.21 | 53 | 0.2 | -57.26 | -21.21 | -6.41 | -15.01 | 6.06 | 13.39 | -5.84 | 13.09 | -7.3 | -10.39 | -0.53 | -4.76 | 9.42 | 9.16 | -3.12 | 10.4 | 2.87 |
| Net Profit | -1.72 | -0.56 | 0.86 | 9.16 | 7.42 | 3.32 | 35.26 | 52.83 | -22.21 | -57.19 | -21.22 | -5.89 | 30.57 | 6.49 | 17.72 | -5.24 | -14.39 | -6.57 | -9.53 | 0.67 | 8.51 | 10.63 | 10.98 | -1.14 | 6.81 | 4.98 |
| EPS | -0.67 | 0 | 0.75 | 3.57 | 2.72 | 1.25 | 13.76 | 20.62 | -8.76 | -22.3 | -4.42 | -1.23 | 6.36 | 1.35 | 3.69 | -1.09 | -3.13 | -0.94 | -1.04 | 0.08 | -0.72 | 1.19 | 1.23 | -4.54 | -0.76 | 0.56 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 5.91 | 9.02 | 19.69 | -0.83 | -5.51 | -0.24 | 23.78 |
| Investing Cash Flow | -3.5 | -15.34 | -5.58 | -49.19 | 7.62 | -38.52 | -25.64 |
| Financing Cash Flow | 0.44 | 0.34 | -4.42 | 44.31 | -0.55 | 36.3 | -0.2 |
| Net Cash Flow | 2.85 | -5.98 | 9.69 | -5.71 | 1.56 | -2.46 | -2.06 |
| Metric (₹ crore) | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 92.11 | 104.27 | 188.64 | 159.34 | 167.47 | 182.63 | 138.07 |
| Total Assets | 92.11 | 104.27 | 188.64 | 159.34 | 167.47 | 182.63 | 138.07 |